Mosel Vitelic Inc. (TPE:2342)
Taiwan
· Delayed Price · Currency is TWD 24.40
-0.10 (-0.41%)
May 16, 2025, 1:30 PM CST
Mosel Vitelic Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 2,093 | 1,894 | 1,483 | 2,152 | 1,952 | 1,846 | Upgrade
|
| Revenue Growth (YoY) | 45.04% | 27.70% | -31.07% | 10.22% | 5.76% | 35.95% | Upgrade
|
| Cost of Revenue | 1,626 | 1,502 | 1,418 | 1,534 | 1,462 | 1,427 | Upgrade
|
| Gross Profit | 467.13 | 391.9 | 64.67 | 617.87 | 489.83 | 418.6 | Upgrade
|
| Selling, General & Admin | 185.41 | 179.36 | 134.38 | 145.3 | 129.95 | 108 | Upgrade
|
| Research & Development | 179.54 | 167.36 | 125.71 | 114.27 | 98.77 | 92.33 | Upgrade
|
| Operating Expenses | 364.87 | 346.59 | 260.27 | 259.57 | 228.72 | 200.33 | Upgrade
|
| Operating Income | 102.26 | 45.31 | -195.6 | 358.3 | 261.11 | 218.27 | Upgrade
|
| Interest Expense | -7.77 | -7.87 | -8.08 | -8.24 | -8.47 | -8.72 | Upgrade
|
| Interest & Investment Income | 25.03 | 30.4 | 42.13 | 24.69 | 3.59 | 5.83 | Upgrade
|
| Currency Exchange Gain (Loss) | 34.66 | 34.66 | -25.14 | 178.19 | -52.57 | -48.54 | Upgrade
|
| Other Non Operating Income (Expenses) | -31.55 | -17.06 | 8.01 | 1.9 | 2.55 | 2.22 | Upgrade
|
| EBT Excluding Unusual Items | 122.64 | 85.45 | -178.68 | 554.84 | 206.2 | 169.06 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -2.54 | 48.85 | Upgrade
|
| Gain (Loss) on Sale of Assets | 5.73 | 5.73 | 2.15 | - | - | 1.61 | Upgrade
|
| Other Unusual Items | - | - | - | - | 44.4 | 0.01 | Upgrade
|
| Pretax Income | 128.37 | 91.18 | -176.53 | 554.84 | 248.06 | 219.53 | Upgrade
|
| Income Tax Expense | -0.01 | -0.01 | 0.18 | 0.56 | - | - | Upgrade
|
| Earnings From Continuing Operations | 128.38 | 91.18 | -176.71 | 554.29 | 248.06 | 219.53 | Upgrade
|
| Minority Interest in Earnings | -0.09 | -0.34 | 1.3 | -4.06 | -2.82 | 0.6 | Upgrade
|
| Net Income | 128.29 | 90.85 | -175.41 | 550.23 | 245.24 | 220.13 | Upgrade
|
| Net Income to Common | 128.29 | 90.85 | -175.41 | 550.23 | 245.24 | 220.13 | Upgrade
|
| Net Income Growth | - | - | - | 124.36% | 11.41% | - | Upgrade
|
| Shares Outstanding (Basic) | 153 | 156 | 156 | 156 | 156 | 155 | Upgrade
|
| Shares Outstanding (Diluted) | 156 | 157 | 156 | 158 | 157 | 156 | Upgrade
|
| Shares Change (YoY) | -0.16% | 0.54% | -1.14% | 0.80% | 0.49% | 0.51% | Upgrade
|
| EPS (Basic) | 0.84 | 0.58 | -1.12 | 3.53 | 1.58 | 1.42 | Upgrade
|
| EPS (Diluted) | 0.82 | 0.58 | -1.12 | 3.48 | 1.57 | 1.41 | Upgrade
|
| EPS Growth | - | - | - | 121.66% | 11.35% | - | Upgrade
|
| Free Cash Flow | -62.85 | -128.87 | -215.58 | 413.38 | 157.44 | 53.45 | Upgrade
|
| Free Cash Flow Per Share | -0.40 | -0.82 | -1.38 | 2.62 | 1.00 | 0.34 | Upgrade
|
| Dividend Per Share | 0.300 | 0.300 | - | 2.000 | 0.500 | 0.500 | Upgrade
|
| Dividend Growth | - | - | - | 300.00% | - | - | Upgrade
|
| Gross Margin | 22.32% | 20.69% | 4.36% | 28.72% | 25.09% | 22.68% | Upgrade
|
| Operating Margin | 4.88% | 2.39% | -13.19% | 16.65% | 13.38% | 11.83% | Upgrade
|
| Profit Margin | 6.13% | 4.80% | -11.83% | 25.57% | 12.56% | 11.93% | Upgrade
|
| Free Cash Flow Margin | -3.00% | -6.80% | -14.54% | 19.21% | 8.07% | 2.90% | Upgrade
|
| EBITDA | 188.06 | 125.67 | -128.85 | 402.53 | 292.47 | 246.25 | Upgrade
|
| EBITDA Margin | 8.98% | 6.64% | -8.69% | 18.71% | 14.98% | 13.34% | Upgrade
|
| D&A For EBITDA | 85.79 | 80.36 | 66.76 | 44.23 | 31.36 | 27.98 | Upgrade
|
| EBIT | 102.26 | 45.31 | -195.6 | 358.3 | 261.11 | 218.27 | Upgrade
|
| EBIT Margin | 4.88% | 2.39% | -13.19% | 16.65% | 13.38% | 11.83% | Upgrade
|
| Effective Tax Rate | - | - | - | 0.10% | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.