Hi-Yes International Co., Ltd. (TPE:2348)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
120.00
-5.50 (-4.38%)
Jun 4, 2025, 1:35 PM CST

Hi-Yes International Cash Flow Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
1,6662,2281,655934.391,6581,388
Upgrade
Depreciation & Amortization
16.1415.4415.9216.5115.0312.62
Upgrade
Loss (Gain) From Sale of Investments
38.39-258.22-35949.4934.8181.97
Upgrade
Loss (Gain) on Equity Investments
-124.36-124.03-2.01-21.34-21.96-104.2
Upgrade
Stock-Based Compensation
68.568.5----
Upgrade
Provision & Write-off of Bad Debts
51.4666.365.63-15.22.31-2.15
Upgrade
Other Operating Activities
335.03347.05372.25-26.89222.7792.68
Upgrade
Change in Accounts Receivable
-337.2-210.43-241.49-15.38-648.52-613.84
Upgrade
Change in Inventory
-9,456-9,057-400.98-2,213-5,975-1,869
Upgrade
Change in Accounts Payable
-13.5363.46-141.38223.05209.69197.03
Upgrade
Change in Unearned Revenue
857.3829.56904.66643.39260.38278.91
Upgrade
Change in Other Net Operating Assets
-394.12-112.02445.61-838.94-253.38-18.47
Upgrade
Operating Cash Flow
-7,292-6,1432,255-1,264-4,496-556.96
Upgrade
Capital Expenditures
-17.25-18.21-8.01-5.99-9.7-20.4
Upgrade
Cash Acquisitions
----0.38-
Upgrade
Sale (Purchase) of Intangibles
--0.25-0.19-0.26-0.66-3.75
Upgrade
Investment in Securities
-797.43-1,379-52.72-316.11-394.71-142.51
Upgrade
Other Investing Activities
-291.31-328.59-190.22-180.23-91.65-59.04
Upgrade
Investing Cash Flow
-1,179-1,787-582.72-578.09-515.79-225.71
Upgrade
Short-Term Debt Issued
-1,433151.1149.27292.311,265
Upgrade
Long-Term Debt Issued
-12,5763,8095,6676,2501,162
Upgrade
Total Debt Issued
12,35814,0093,9605,8166,5422,427
Upgrade
Short-Term Debt Repaid
----172.2--
Upgrade
Long-Term Debt Repaid
--4,675-3,251-2,019-1,248-46.63
Upgrade
Total Debt Repaid
-2,328-4,675-3,251-2,191-1,248-46.63
Upgrade
Net Debt Issued (Repaid)
10,0309,334708.783,6255,2942,381
Upgrade
Issuance of Common Stock
61.361.3--0.79-
Upgrade
Repurchase of Common Stock
----71.5--
Upgrade
Preferred Dividends Paid
-48-48-48-13.28--
Upgrade
Common Dividends Paid
-811.78-811.78-579.85-745.23-677.49-393.82
Upgrade
Dividends Paid
-859.78-859.78-627.85-758.52-677.49-393.82
Upgrade
Other Financing Activities
-396.36-221.4-147.71-17.913.29-51.15
Upgrade
Financing Cash Flow
8,8358,314-66.782,7775,8311,936
Upgrade
Net Cash Flow
364.2384.031,605935.14818.851,153
Upgrade
Free Cash Flow
-7,309-6,1612,247-1,270-4,506-577.36
Upgrade
Free Cash Flow Margin
-76.14%-60.63%28.97%-24.94%-70.88%-15.41%
Upgrade
Free Cash Flow Per Share
-48.23-40.7314.90-8.35-29.59-3.79
Upgrade
Cash Interest Paid
715.97541.01425.8284.45231.3256.65
Upgrade
Cash Income Tax Paid
510.5512.06308.15602.19493.69173.03
Upgrade
Levered Free Cash Flow
-8,999-7,816758.06-2,355-5,163-1,168
Upgrade
Unlevered Free Cash Flow
-8,816-7,674871.67-2,267-5,084-1,161
Upgrade
Change in Net Working Capital
10,3539,402309.063,2766,5992,171
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.