Hi-Yes International Co., Ltd. (TPE: 2348)
Taiwan
· Delayed Price · Currency is TWD 210.50
-14.50 (-6.44%)
Dec 30, 2024, 1:30 PM CST
Hi-Yes International Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Net Income | 2,939 | 1,655 | 934.39 | 1,658 | 1,388 | 565.06 | Upgrade
|
| Depreciation & Amortization | 15.09 | 15.92 | 16.51 | 15.03 | 12.62 | 3.33 | Upgrade
|
| Loss (Gain) From Sale of Investments | -474.96 | -359 | 49.49 | 34.81 | 81.97 | -32.74 | Upgrade
|
| Loss (Gain) on Equity Investments | -98.59 | -2.01 | -21.34 | -21.96 | -104.2 | 11.26 | Upgrade
|
| Provision & Write-off of Bad Debts | 30.66 | 5.63 | -15.2 | 2.31 | -2.15 | 4.46 | Upgrade
|
| Other Operating Activities | 478.78 | 372.25 | -26.89 | 222.77 | 92.68 | 8.51 | Upgrade
|
| Change in Accounts Receivable | -658.1 | -241.49 | -15.38 | -648.52 | -613.84 | -316.51 | Upgrade
|
| Change in Inventory | -6,129 | -400.98 | -2,213 | -5,975 | -1,869 | -1,435 | Upgrade
|
| Change in Accounts Payable | 86.36 | -141.38 | 223.05 | 209.69 | 197.03 | 199.41 | Upgrade
|
| Change in Unearned Revenue | 981.75 | 904.66 | 643.39 | 260.38 | 278.91 | 32.91 | Upgrade
|
| Change in Other Net Operating Assets | 496.06 | 445.61 | -838.94 | -253.38 | -18.47 | -208.21 | Upgrade
|
| Operating Cash Flow | -2,264 | 2,255 | -1,264 | -4,496 | -556.96 | -1,167 | Upgrade
|
| Capital Expenditures | -15.55 | -8.01 | -5.99 | -9.7 | -20.4 | -34.27 | Upgrade
|
| Cash Acquisitions | - | - | - | 0.38 | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -0.25 | -0.19 | -0.26 | -0.66 | -3.75 | -1.08 | Upgrade
|
| Investment in Securities | -1,026 | -52.72 | -316.11 | -394.71 | -142.51 | 35.61 | Upgrade
|
| Other Investing Activities | -55.69 | -190.22 | -180.23 | -91.65 | -59.04 | 44.57 | Upgrade
|
| Investing Cash Flow | -1,162 | -582.72 | -578.09 | -515.79 | -225.71 | 44.83 | Upgrade
|
| Short-Term Debt Issued | - | 151.1 | 149.27 | 292.31 | 1,265 | 139 | Upgrade
|
| Long-Term Debt Issued | - | 3,809 | 5,667 | 6,250 | 1,162 | 1,590 | Upgrade
|
| Total Debt Issued | 12,045 | 3,960 | 5,816 | 6,542 | 2,427 | 1,729 | Upgrade
|
| Short-Term Debt Repaid | - | - | -172.2 | - | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -3,251 | -2,019 | -1,248 | -46.63 | -2.01 | Upgrade
|
| Total Debt Repaid | -5,377 | -3,251 | -2,191 | -1,248 | -46.63 | -2.01 | Upgrade
|
| Net Debt Issued (Repaid) | 6,668 | 708.78 | 3,625 | 5,294 | 2,381 | 1,727 | Upgrade
|
| Issuance of Common Stock | 61.3 | - | - | 0.79 | - | - | Upgrade
|
| Repurchase of Common Stock | - | - | -71.5 | - | - | - | Upgrade
|
| Preferred Dividends Paid | -48 | -48 | -13.28 | - | - | - | Upgrade
|
| Common Dividends Paid | -811.78 | -579.85 | -745.23 | -677.49 | -393.82 | -325.28 | Upgrade
|
| Dividends Paid | -859.78 | -627.85 | -758.52 | -677.49 | -393.82 | -325.28 | Upgrade
|
| Other Financing Activities | -207.11 | -147.71 | -17.9 | 13.29 | -51.15 | -0.41 | Upgrade
|
| Financing Cash Flow | 5,662 | -66.78 | 2,777 | 5,831 | 1,936 | 1,401 | Upgrade
|
| Net Cash Flow | 2,236 | 1,605 | 935.14 | 818.85 | 1,153 | 279.06 | Upgrade
|
| Free Cash Flow | -2,280 | 2,247 | -1,270 | -4,506 | -577.36 | -1,201 | Upgrade
|
| Free Cash Flow Margin | -22.83% | 28.97% | -24.94% | -70.88% | -15.41% | -69.29% | Upgrade
|
| Free Cash Flow Per Share | -15.09 | 14.90 | -8.35 | -29.59 | -3.79 | -8.48 | Upgrade
|
| Cash Interest Paid | 475.65 | 425.8 | 284.45 | 231.32 | 56.65 | 20.11 | Upgrade
|
| Cash Income Tax Paid | 494.59 | 308.15 | 602.19 | 493.69 | 173.03 | 16.17 | Upgrade
|
| Levered Free Cash Flow | -4,265 | 758.06 | -2,355 | -5,163 | -1,168 | -1,344 | Upgrade
|
| Unlevered Free Cash Flow | -4,140 | 871.67 | -2,267 | -5,084 | -1,161 | -1,340 | Upgrade
|
| Change in Net Working Capital | 6,243 | 309.06 | 3,276 | 6,599 | 2,171 | 1,669 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.