Acer Incorporated (TPE:2353)
Taiwan
· Delayed Price · Currency is TWD 35.15
+0.65 (1.88%)
May 14, 2025, 1:30 PM CST
Acer Incorporated Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 4,852 | 5,539 | 4,932 | 5,004 | 10,897 | 6,029 | Upgrade
|
| Depreciation & Amortization | 1,744 | 1,692 | 1,552 | 1,359 | 1,275 | 1,348 | Upgrade
|
| Other Amortization | 705 | 579.98 | 224.29 | 332.03 | 240.48 | 304.09 | Upgrade
|
| Loss (Gain) From Sale of Assets | -12.3 | -14 | -1.23 | 12.13 | 4.04 | -3.62 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | 0 | -22.55 | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | -14.96 | -16.2 | 3 | 29.32 | -77.91 | -22.35 | Upgrade
|
| Loss (Gain) on Equity Investments | -353.08 | -336.38 | -46.84 | -120.82 | -68.43 | -3.51 | Upgrade
|
| Stock-Based Compensation | 40.01 | 39.79 | 5.67 | 20.76 | 1.7 | 0.18 | Upgrade
|
| Other Operating Activities | 2,034 | 2,097 | 717.57 | -1,895 | 2,067 | 2,444 | Upgrade
|
| Change in Accounts Receivable | 362.09 | -2,411 | -978.46 | 12,889 | -8,189 | -5,796 | Upgrade
|
| Change in Inventory | 3,183 | -2,922 | -1,346 | 16,492 | -15,318 | -1,969 | Upgrade
|
| Change in Accounts Payable | -8,914 | -6,428 | 13,040 | -26,390 | 8,138 | 14,182 | Upgrade
|
| Change in Unearned Revenue | 401.96 | 531.81 | 37.99 | 352.66 | 198.24 | 602.25 | Upgrade
|
| Change in Other Net Operating Assets | -2,601 | 1,782 | -5,302 | -3,397 | 9,073 | 9,415 | Upgrade
|
| Operating Cash Flow | 1,971 | -1,523 | 12,684 | 5,934 | 6,498 | 27,491 | Upgrade
|
| Operating Cash Flow Growth | -79.04% | - | 113.73% | -8.67% | -76.36% | - | Upgrade
|
| Capital Expenditures | -1,799 | -4,482 | -516.27 | -475.43 | -552.94 | -327.89 | Upgrade
|
| Sale of Property, Plant & Equipment | 33.14 | 42.87 | 54.52 | 32.34 | 10.26 | 70.74 | Upgrade
|
| Cash Acquisitions | -217.68 | -78.23 | 212.86 | -455.97 | 154.96 | - | Upgrade
|
| Divestitures | - | - | - | - | 2.87 | 0.03 | Upgrade
|
| Sale (Purchase) of Intangibles | -294.56 | -371.95 | -483.47 | -395.83 | -373.2 | -217.93 | Upgrade
|
| Investment in Securities | -14,044 | -9,654 | -6,632 | 124.17 | 666.41 | -4,794 | Upgrade
|
| Other Investing Activities | -366.11 | -284.42 | -1.1 | 267.69 | 52.14 | 15.59 | Upgrade
|
| Investing Cash Flow | -16,688 | -14,828 | -7,366 | -903.03 | -20.99 | -5,254 | Upgrade
|
| Short-Term Debt Issued | - | 20,066 | 3,784 | 9,801 | 3,071 | 5,508 | Upgrade
|
| Long-Term Debt Issued | - | 7,724 | 1,500 | 72.36 | 10,065 | 79.77 | Upgrade
|
| Total Debt Issued | 31,661 | 27,790 | 5,284 | 9,873 | 13,135 | 5,587 | Upgrade
|
| Short-Term Debt Repaid | - | -17,734 | -4,504 | -9,434 | -3,664 | -5,912 | Upgrade
|
| Long-Term Debt Repaid | - | -1,257 | -808.36 | -686.78 | -4,029 | -3,208 | Upgrade
|
| Total Debt Repaid | -22,753 | -18,990 | -5,312 | -10,121 | -7,693 | -9,120 | Upgrade
|
| Net Debt Issued (Repaid) | 8,908 | 8,800 | -27.57 | -248.12 | 5,442 | -3,532 | Upgrade
|
| Issuance of Common Stock | - | - | 275.2 | - | - | - | Upgrade
|
| Repurchase of Common Stock | - | - | - | - | - | -361.94 | Upgrade
|
| Common Dividends Paid | -4,810 | -4,810 | -4,502 | -6,842 | -4,502 | -2,331 | Upgrade
|
| Other Financing Activities | -107.43 | -119.09 | -186.18 | 1,251 | -45.36 | 215.5 | Upgrade
|
| Financing Cash Flow | 3,991 | 3,871 | -4,440 | -5,839 | 894.66 | -6,010 | Upgrade
|
| Foreign Exchange Rate Adjustments | 1,846 | 2,011 | 413.71 | 3,031 | -1,933 | -1,230 | Upgrade
|
| Net Cash Flow | -8,881 | -10,469 | 1,291 | 2,223 | 5,439 | 14,997 | Upgrade
|
| Free Cash Flow | 172.04 | -6,005 | 12,167 | 5,459 | 5,945 | 27,163 | Upgrade
|
| Free Cash Flow Growth | -97.25% | - | 122.88% | -8.17% | -78.11% | - | Upgrade
|
| Free Cash Flow Margin | 0.06% | -2.27% | 5.04% | 1.98% | 1.86% | 9.80% | Upgrade
|
| Free Cash Flow Per Share | 0.06 | -1.99 | 4.04 | 1.80 | 1.96 | 8.97 | Upgrade
|
| Cash Interest Paid | 553.49 | 492.25 | 277.88 | 181.16 | 294.44 | 145.57 | Upgrade
|
| Cash Income Tax Paid | 937.25 | 1,190 | 1,795 | 4,326 | 2,453 | 355.52 | Upgrade
|
| Levered Free Cash Flow | -2,877 | -9,857 | 8,309 | 3,771 | 3,746 | 25,745 | Upgrade
|
| Unlevered Free Cash Flow | -2,469 | -9,506 | 8,486 | 3,910 | 3,957 | 25,842 | Upgrade
|
| Change in Net Working Capital | 6,073 | 10,011 | -5,063 | 1,260 | 5,486 | -19,151 | Upgrade
|
Updated Mar 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.