Inventec Corporation (TPE: 2356)
Taiwan
· Delayed Price · Currency is TWD 50.50
+0.10 (0.20%)
Dec 25, 2024, 1:30 PM CST
Inventec Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 576,551 | 514,746 | 541,751 | 519,732 | 508,294 | 500,953 | Upgrade
|
| Revenue Growth (YoY) | 10.57% | -4.98% | 4.24% | 2.25% | 1.47% | -1.17% | Upgrade
|
| Cost of Revenue | 545,975 | 488,408 | 515,748 | 497,437 | 487,181 | 478,122 | Upgrade
|
| Gross Profit | 30,577 | 26,338 | 26,003 | 22,295 | 21,113 | 22,831 | Upgrade
|
| Selling, General & Admin | 8,533 | 7,550 | 7,246 | 6,943 | 6,986 | 6,911 | Upgrade
|
| Research & Development | 11,601 | 11,322 | 12,095 | 10,593 | 9,715 | 9,523 | Upgrade
|
| Operating Expenses | 20,128 | 18,875 | 19,334 | 17,570 | 16,672 | 16,428 | Upgrade
|
| Operating Income | 10,449 | 7,463 | 6,669 | 4,725 | 4,441 | 6,403 | Upgrade
|
| Interest Expense | -5,456 | -4,588 | -3,036 | -738.44 | -1,054 | -1,761 | Upgrade
|
| Interest & Investment Income | 2,965 | 2,730 | 1,799 | 1,210 | 1,217 | 1,368 | Upgrade
|
| Earnings From Equity Investments | -25.99 | -24.51 | -9.73 | 38.33 | -18.32 | -24.46 | Upgrade
|
| Currency Exchange Gain (Loss) | -296.06 | 220.62 | 667.9 | -351.57 | -461.96 | -999.8 | Upgrade
|
| Other Non Operating Income (Expenses) | 917.71 | 1,147 | 1,061 | 1,955 | 2,376 | 1,170 | Upgrade
|
| EBT Excluding Unusual Items | 8,554 | 6,948 | 7,151 | 6,838 | 6,500 | 6,156 | Upgrade
|
| Impairment of Goodwill | -398.89 | -398.89 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 0.19 | -47.27 | 24.44 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 158.68 | 802.29 | 25.43 | 1,459 | 4,774 | 697.92 | Upgrade
|
| Asset Writedown | -116.79 | -116.79 | - | -550.7 | -952.22 | -344.92 | Upgrade
|
| Pretax Income | 8,197 | 7,235 | 7,177 | 7,699 | 10,346 | 6,509 | Upgrade
|
| Income Tax Expense | 1,371 | 1,214 | 1,115 | 1,752 | 3,773 | 1,672 | Upgrade
|
| Earnings From Continuing Operations | 6,826 | 6,021 | 6,062 | 5,947 | 6,573 | 4,837 | Upgrade
|
| Minority Interest in Earnings | 58.55 | 109.85 | 66.78 | 590.67 | 975.01 | 670.96 | Upgrade
|
| Net Income | 6,885 | 6,131 | 6,129 | 6,538 | 7,548 | 5,508 | Upgrade
|
| Net Income to Common | 6,885 | 6,131 | 6,129 | 6,538 | 7,548 | 5,508 | Upgrade
|
| Net Income Growth | 24.34% | 0.03% | -6.26% | -13.38% | 37.04% | -15.26% | Upgrade
|
| Shares Outstanding (Basic) | 3,587 | 3,587 | 3,587 | 3,587 | 3,587 | 3,587 | Upgrade
|
| Shares Outstanding (Diluted) | 3,601 | 3,601 | 3,614 | 3,616 | 3,620 | 3,611 | Upgrade
|
| Shares Change (YoY) | -0.14% | -0.37% | -0.04% | -0.12% | 0.27% | -0.10% | Upgrade
|
| EPS (Basic) | 1.92 | 1.71 | 1.71 | 1.82 | 2.10 | 1.54 | Upgrade
|
| EPS (Diluted) | 1.91 | 1.70 | 1.70 | 1.81 | 2.08 | 1.53 | Upgrade
|
| EPS Growth | 24.01% | 0% | -6.08% | -12.98% | 35.95% | -15.00% | Upgrade
|
| Free Cash Flow | -8,018 | 6,643 | 17,384 | -15,336 | 1,893 | 8,432 | Upgrade
|
| Free Cash Flow Per Share | -2.23 | 1.84 | 4.81 | -4.24 | 0.52 | 2.34 | Upgrade
|
| Dividend Per Share | 1.500 | 1.500 | 1.500 | 1.400 | 1.850 | 1.300 | Upgrade
|
| Dividend Growth | 0% | 0% | 7.14% | -24.32% | 42.31% | -13.33% | Upgrade
|
| Gross Margin | 5.30% | 5.12% | 4.80% | 4.29% | 4.15% | 4.56% | Upgrade
|
| Operating Margin | 1.81% | 1.45% | 1.23% | 0.91% | 0.87% | 1.28% | Upgrade
|
| Profit Margin | 1.19% | 1.19% | 1.13% | 1.26% | 1.48% | 1.10% | Upgrade
|
| Free Cash Flow Margin | -1.39% | 1.29% | 3.21% | -2.95% | 0.37% | 1.68% | Upgrade
|
| EBITDA | 13,679 | 10,388 | 9,095 | 7,545 | 7,886 | 10,036 | Upgrade
|
| EBITDA Margin | 2.37% | 2.02% | 1.68% | 1.45% | 1.55% | 2.00% | Upgrade
|
| D&A For EBITDA | 3,231 | 2,924 | 2,426 | 2,821 | 3,445 | 3,632 | Upgrade
|
| EBIT | 10,449 | 7,463 | 6,669 | 4,725 | 4,441 | 6,403 | Upgrade
|
| EBIT Margin | 1.81% | 1.45% | 1.23% | 0.91% | 0.87% | 1.28% | Upgrade
|
| Effective Tax Rate | 16.72% | 16.78% | 15.54% | 22.76% | 36.47% | 25.69% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.