Tatung Co., Ltd. (TPE:2371)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
31.55
+0.60 (1.94%)
Apr 2, 2026, 1:30 PM CST

Tatung Cash Flow Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
-11,09914,4772,6279,3673,672
Depreciation & Amortization
2,3262,2522,3802,0782,224
Other Amortization
49.9420.5919.087.86.14
Loss (Gain) From Sale of Assets
62.52-13,692137.986.12-35.84
Asset Writedown & Restructuring Costs
-964.96-598.29-748.09191.4-2,554
Loss (Gain) From Sale of Investments
69.43-71.94-72.29-12,424-571.08
Loss (Gain) on Equity Investments
-179.21-37.19-82.43-460.61.77
Provision & Write-off of Bad Debts
-206.0317.78-139.383,666326.22
Other Operating Activities
374.11-728.78-848.34-1,781841.52
Change in Accounts Receivable
-237.67-1,1811,287955.91-609.83
Change in Inventory
-3,367-1,462-600.46-3,196-247.16
Change in Accounts Payable
1,466-151.72-1,2621,277-508.71
Change in Unearned Revenue
1,8911,337750.36704.931,126
Change in Other Net Operating Assets
12,104600.86474.02261.2-934.42
Operating Cash Flow
2,256735.823,876652.932,737
Operating Cash Flow Growth
206.60%-81.02%493.62%-76.15%79.53%
Capital Expenditures
-2,286-2,620-2,385-3,917-1,642
Sale of Property, Plant & Equipment
204.372,72234.52120.442,092
Cash Acquisitions
---5,000-
Divestitures
--0.02-29.89-
Sale (Purchase) of Intangibles
-68.63-40.9-38.29-9.02-8.88
Sale (Purchase) of Real Estate
17520,405533.2326.68-8.39
Investment in Securities
-1,5692,893-648.62-1,628-278.32
Other Investing Activities
148.83466.75---
Investing Cash Flow
-3,39523,825-2,504-436.08154.73
Short-Term Debt Issued
29,14822,88014,6267,8767,985
Long-Term Debt Issued
34,87220,35510,5916,78724,820
Total Debt Issued
64,02043,23525,21614,66332,805
Short-Term Debt Repaid
-33,297-20,761-12,716-7,035-6,961
Long-Term Debt Repaid
-23,667-27,340-10,536-1,312-28,540
Total Debt Repaid
-56,964-48,101-23,252-8,347-35,501
Net Debt Issued (Repaid)
7,056-4,8661,9656,316-2,696
Issuance of Common Stock
-111.565.83-100
Repurchase of Common Stock
-4,443-4,189-298.84--
Common Dividends Paid
-6,354----
Other Financing Activities
-220.52-608.55-2,720-718.930.15
Financing Cash Flow
-3,961-9,552-1,0485,597-2,565
Foreign Exchange Rate Adjustments
-350.63497.18-155.1561.93-305.24
Net Cash Flow
-5,45115,506168.845,87621.15
Free Cash Flow
-29.69-1,8851,491-3,2641,095
Free Cash Flow Margin
-0.06%-3.97%2.96%-9.45%3.70%
Free Cash Flow Per Share
-0.01-0.840.68-1.470.49
Cash Interest Paid
917.62839.71781.29622.631,014
Cash Income Tax Paid
352.851,140486.48332.31-225.18
Levered Free Cash Flow
-345.8-1,173410.97-22,2312,986
Unlevered Free Cash Flow
233.88-611.64924.78-21,4933,928
Change in Working Capital
11,823-904.04602.232.83-1,174
Source: S&P Global Market Intelligence. Standard template. Financial Sources.