Ability Enterprise Co., Ltd. (TPE:2374)
Taiwan
· Delayed Price · Currency is TWD 48.05
+4.00 (9.08%)
May 9, 2025, 2:38 PM CST
Ability Enterprise Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 480.25 | 545.52 | 274.63 | 135.36 | 684.12 | -459.8 | Upgrade
|
| Depreciation & Amortization | 250.79 | 231.53 | 209.71 | 205.95 | 208.98 | 241.71 | Upgrade
|
| Other Amortization | 10.54 | 10.54 | 6.91 | 8.37 | 6.07 | 5.19 | Upgrade
|
| Loss (Gain) From Sale of Assets | 20.31 | 14.04 | 6.42 | 12.66 | -1,147 | -4.34 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | - | - | 70.46 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | -0.04 | -0.46 | -20.91 | -0.03 | -0.07 | Upgrade
|
| Loss (Gain) on Equity Investments | -9.77 | -13.06 | -9.94 | -10.14 | -6.59 | -3.43 | Upgrade
|
| Stock-Based Compensation | 23.21 | 15.11 | 11.18 | 29.11 | 14.84 | - | Upgrade
|
| Provision & Write-off of Bad Debts | -3.09 | 4.17 | -18.57 | 14.54 | 4.25 | 0.25 | Upgrade
|
| Other Operating Activities | 62.97 | 59.14 | -40.29 | 54.2 | 153.52 | -32.7 | Upgrade
|
| Change in Accounts Receivable | -138.01 | -437.52 | 161.43 | -7.66 | -284.7 | 98.72 | Upgrade
|
| Change in Inventory | -640.92 | -219.31 | 107.26 | 222.08 | -511 | 85.17 | Upgrade
|
| Change in Accounts Payable | 685.04 | 422.59 | 26.05 | -203.57 | 212.35 | -168.99 | Upgrade
|
| Change in Other Net Operating Assets | -52.29 | 20.17 | 86.62 | -133.72 | 39.73 | -100.93 | Upgrade
|
| Operating Cash Flow | 773.08 | 652.88 | 820.95 | 306.27 | -625.59 | -268.76 | Upgrade
|
| Operating Cash Flow Growth | -8.25% | -20.47% | 168.05% | - | - | - | Upgrade
|
| Capital Expenditures | -459.58 | -579.93 | -226.84 | -63.75 | -140.68 | -181.25 | Upgrade
|
| Sale of Property, Plant & Equipment | 9.85 | 5.54 | 2.22 | 1.27 | 18.99 | 25.32 | Upgrade
|
| Sale (Purchase) of Intangibles | -17.51 | -17.41 | -7.13 | -5.27 | -6.79 | -6.32 | Upgrade
|
| Investment in Securities | -120.28 | -459.97 | -86.17 | 543.24 | 61.04 | 76.5 | Upgrade
|
| Other Investing Activities | -108.65 | -72.95 | -54.76 | -43.65 | -21.34 | -0.75 | Upgrade
|
| Investing Cash Flow | -696.17 | -1,125 | -372.69 | 431.84 | 1,614 | -86.51 | Upgrade
|
| Short-Term Debt Issued | - | - | - | 86.89 | - | 280.42 | Upgrade
|
| Total Debt Issued | -34.3 | - | - | 86.89 | - | 280.42 | Upgrade
|
| Short-Term Debt Repaid | - | -13.33 | -4.86 | - | -1,103 | - | Upgrade
|
| Long-Term Debt Repaid | - | -18.31 | -16.86 | -14.31 | -14.44 | -20.12 | Upgrade
|
| Total Debt Repaid | -31.84 | -31.64 | -21.72 | -14.31 | -1,118 | -20.12 | Upgrade
|
| Net Debt Issued (Repaid) | -66.14 | -31.64 | -21.72 | 72.58 | -1,118 | 260.3 | Upgrade
|
| Common Dividends Paid | -258.78 | -258.78 | -129.4 | -287.58 | -141.18 | -84.71 | Upgrade
|
| Other Financing Activities | -19.89 | -20.1 | -3.35 | 23.87 | -3.24 | 0.03 | Upgrade
|
| Financing Cash Flow | -344.81 | -310.52 | -154.46 | -191.13 | -1,262 | 175.61 | Upgrade
|
| Foreign Exchange Rate Adjustments | 89.23 | 79.08 | -41.21 | 155.48 | -87.11 | -131.35 | Upgrade
|
| Net Cash Flow | -178.67 | -703.28 | 252.59 | 702.45 | -361.31 | -311 | Upgrade
|
| Free Cash Flow | 313.51 | 72.95 | 594.1 | 242.52 | -766.26 | -450.01 | Upgrade
|
| Free Cash Flow Growth | -51.71% | -87.72% | 144.97% | - | - | - | Upgrade
|
| Free Cash Flow Margin | 4.89% | 1.18% | 12.04% | 4.59% | -21.43% | -13.07% | Upgrade
|
| Free Cash Flow Per Share | 1.09 | 0.25 | 2.07 | 0.85 | -2.68 | -1.59 | Upgrade
|
| Cash Interest Paid | 9.68 | 9.68 | 9.49 | 5.52 | 9.87 | 12.81 | Upgrade
|
| Cash Income Tax Paid | 52.73 | 52.73 | 72.5 | 20.81 | 87.63 | 32.67 | Upgrade
|
| Levered Free Cash Flow | 31.11 | -274.66 | 415.71 | 123.83 | -692.07 | -472.61 | Upgrade
|
| Unlevered Free Cash Flow | 36.92 | -268.61 | 421.64 | 127.29 | -685.9 | -464.61 | Upgrade
|
| Change in Net Working Capital | 6.81 | 154.52 | -351.38 | 32.51 | 561.22 | 138.75 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.