Quanta Computer Inc. (TPE: 2382)
Taiwan
· Delayed Price · Currency is TWD 277.50
+3.00 (1.09%)
Dec 20, 2024, 1:30 PM CST
Quanta Computer Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 1,281,339 | 1,085,611 | 1,280,429 | 1,129,453 | 1,090,859 | 1,029,611 | Upgrade
|
| Revenue Growth (YoY) | 14.02% | -15.22% | 13.37% | 3.54% | 5.95% | 0.16% | Upgrade
|
| Cost of Revenue | 1,178,449 | 1,000,728 | 1,209,514 | 1,057,342 | 1,026,888 | 980,444 | Upgrade
|
| Gross Profit | 102,890 | 84,883 | 70,915 | 72,111 | 63,971 | 49,167 | Upgrade
|
| Selling, General & Admin | 19,516 | 18,045 | 18,389 | 16,187 | 14,766 | 15,084 | Upgrade
|
| Research & Development | 25,103 | 23,294 | 21,336 | 18,646 | 16,753 | 15,093 | Upgrade
|
| Other Operating Expenses | - | -5.45 | 0.77 | 0.81 | 1.68 | -0.41 | Upgrade
|
| Operating Expenses | 44,620 | 41,333 | 39,726 | 34,834 | 31,521 | 30,176 | Upgrade
|
| Operating Income | 58,270 | 43,550 | 31,189 | 37,277 | 32,451 | 18,991 | Upgrade
|
| Interest Expense | -7,549 | -8,915 | -4,370 | -1,116 | -2,103 | -6,679 | Upgrade
|
| Interest & Investment Income | 10,735 | 10,993 | 5,538 | 2,589 | 4,194 | 7,472 | Upgrade
|
| Earnings From Equity Investments | -42.98 | -44.63 | -97.42 | -61.23 | -49.11 | -23.22 | Upgrade
|
| Currency Exchange Gain (Loss) | 5,399 | 5,770 | 6,673 | 3,344 | 246.48 | 1,453 | Upgrade
|
| Other Non Operating Income (Expenses) | 2,381 | 1,169 | 1,936 | 1,517 | -83.54 | 60.5 | Upgrade
|
| EBT Excluding Unusual Items | 69,192 | 52,522 | 40,868 | 43,549 | 34,655 | 21,274 | Upgrade
|
| Impairment of Goodwill | -407.29 | -407.29 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -5.06 | 215.75 | - | -18.18 | -13.31 | -83.93 | Upgrade
|
| Gain (Loss) on Sale of Assets | -249.16 | -190.66 | 322.22 | - | - | - | Upgrade
|
| Asset Writedown | -284.2 | -250.11 | -30.06 | - | - | - | Upgrade
|
| Other Unusual Items | -158.05 | -157.8 | -379.29 | -94.85 | -209.93 | -638.94 | Upgrade
|
| Pretax Income | 68,089 | 51,731 | 40,781 | 43,436 | 34,432 | 20,552 | Upgrade
|
| Income Tax Expense | 13,302 | 11,243 | 11,058 | 9,077 | 9,042 | 4,237 | Upgrade
|
| Earnings From Continuing Operations | 54,787 | 40,489 | 29,723 | 34,360 | 25,390 | 16,315 | Upgrade
|
| Minority Interest in Earnings | -679.93 | -812.19 | -765.2 | -707.04 | -62.43 | -372.09 | Upgrade
|
| Net Income | 54,107 | 39,676 | 28,957 | 33,653 | 25,328 | 15,943 | Upgrade
|
| Net Income to Common | 54,107 | 39,676 | 28,957 | 33,653 | 25,328 | 15,943 | Upgrade
|
| Net Income Growth | 40.96% | 37.02% | -13.95% | 32.87% | 58.87% | 5.45% | Upgrade
|
| Shares Outstanding (Basic) | 3,855 | 3,855 | 3,855 | 3,855 | 3,855 | 3,855 | Upgrade
|
| Shares Outstanding (Diluted) | 3,882 | 3,879 | 3,903 | 3,895 | 3,892 | 3,883 | Upgrade
|
| Shares Change (YoY) | -0.27% | -0.61% | 0.21% | 0.07% | 0.24% | -0.07% | Upgrade
|
| EPS (Basic) | 14.04 | 10.29 | 7.51 | 8.73 | 6.57 | 4.14 | Upgrade
|
| EPS (Diluted) | 13.95 | 10.23 | 7.42 | 8.64 | 6.51 | 4.11 | Upgrade
|
| EPS Growth | 41.44% | 37.87% | -14.12% | 32.72% | 58.39% | 5.66% | Upgrade
|
| Free Cash Flow | -14,523 | 115,501 | -5,477 | -35,331 | 67,531 | 30,773 | Upgrade
|
| Free Cash Flow Per Share | -3.74 | 29.77 | -1.40 | -9.07 | 17.35 | 7.93 | Upgrade
|
| Dividend Per Share | 9.000 | 9.000 | 6.000 | 6.600 | 5.200 | 3.700 | Upgrade
|
| Dividend Growth | 50.00% | 50.00% | -9.09% | 26.92% | 40.54% | 4.23% | Upgrade
|
| Gross Margin | 8.03% | 7.82% | 5.54% | 6.38% | 5.86% | 4.78% | Upgrade
|
| Operating Margin | 4.55% | 4.01% | 2.44% | 3.30% | 2.97% | 1.84% | Upgrade
|
| Profit Margin | 4.22% | 3.65% | 2.26% | 2.98% | 2.32% | 1.55% | Upgrade
|
| Free Cash Flow Margin | -1.13% | 10.64% | -0.43% | -3.13% | 6.19% | 2.99% | Upgrade
|
| EBITDA | 68,225 | 53,290 | 39,728 | 44,237 | 39,255 | 26,927 | Upgrade
|
| EBITDA Margin | 5.32% | 4.91% | 3.10% | 3.92% | 3.60% | 2.62% | Upgrade
|
| D&A For EBITDA | 9,955 | 9,740 | 8,539 | 6,960 | 6,805 | 7,936 | Upgrade
|
| EBIT | 58,270 | 43,550 | 31,189 | 37,277 | 32,451 | 18,991 | Upgrade
|
| EBIT Margin | 4.55% | 4.01% | 2.44% | 3.30% | 2.97% | 1.84% | Upgrade
|
| Effective Tax Rate | 19.54% | 21.73% | 27.12% | 20.90% | 26.26% | 20.62% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.