Elite Material Co., Ltd. (TPE:2383)
Taiwan
· Delayed Price · Currency is TWD 580.00
-23.00 (-3.81%)
Mar 7, 2025, 1:30 PM CST
Elite Material Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 64,377 | 41,296 | 38,673 | 38,500 | 27,201 | Upgrade
|
Revenue Growth (YoY) | 55.89% | 6.78% | 0.45% | 41.54% | 9.39% | Upgrade
|
Cost of Revenue | 46,407 | 29,964 | 28,962 | 28,431 | 20,161 | Upgrade
|
Gross Profit | 17,970 | 11,333 | 9,710 | 10,069 | 7,040 | Upgrade
|
Selling, General & Admin | 4,048 | 2,717 | 2,532 | 2,379 | 1,781 | Upgrade
|
Research & Development | 1,747 | 1,267 | 953.13 | 770.53 | 582.68 | Upgrade
|
Operating Expenses | 5,818 | 3,987 | 3,485 | 3,146 | 2,357 | Upgrade
|
Operating Income | 12,152 | 7,346 | 6,225 | 6,923 | 4,683 | Upgrade
|
Interest Expense | -458.9 | -318.62 | -184.12 | -76.32 | -60.72 | Upgrade
|
Interest & Investment Income | 143.54 | 120.68 | 62.41 | 76.5 | 74.27 | Upgrade
|
Earnings From Equity Investments | - | - | - | -9.94 | -10.91 | Upgrade
|
Currency Exchange Gain (Loss) | 196.73 | 70.72 | 57.61 | -42.84 | 15.49 | Upgrade
|
Other Non Operating Income (Expenses) | 285.64 | 202.4 | 135.61 | 42.43 | 142.56 | Upgrade
|
EBT Excluding Unusual Items | 12,319 | 7,421 | 6,297 | 6,912 | 4,844 | Upgrade
|
Impairment of Goodwill | -202.57 | - | - | - | - | Upgrade
|
Gain (Loss) on Sale of Investments | 19.23 | - | - | - | - | Upgrade
|
Gain (Loss) on Sale of Assets | -2.35 | -1.62 | -0.7 | -0.54 | -0.57 | Upgrade
|
Other Unusual Items | - | -537.96 | - | - | - | Upgrade
|
Pretax Income | 12,133 | 7,420 | 6,296 | 6,912 | 4,844 | Upgrade
|
Income Tax Expense | 2,564 | 1,931 | 1,220 | 1,412 | 1,149 | Upgrade
|
Earnings From Continuing Operations | 9,569 | 5,488 | 5,076 | 5,500 | 3,694 | Upgrade
|
Minority Interest in Earnings | 9.46 | - | -3.37 | -6.94 | -5.27 | Upgrade
|
Net Income | 9,578 | 5,488 | 5,073 | 5,493 | 3,689 | Upgrade
|
Net Income to Common | 9,578 | 5,488 | 5,073 | 5,493 | 3,689 | Upgrade
|
Net Income Growth | 74.52% | 8.19% | -7.65% | 48.91% | 13.83% | Upgrade
|
Shares Outstanding (Basic) | 344 | 336 | 333 | 333 | 326 | Upgrade
|
Shares Outstanding (Diluted) | 351 | 348 | 343 | 334 | 334 | Upgrade
|
Shares Change (YoY) | 0.80% | 1.29% | 2.90% | -0.09% | 0.03% | Upgrade
|
EPS (Basic) | 27.81 | 16.35 | 15.24 | 16.50 | 11.33 | Upgrade
|
EPS (Diluted) | 27.30 | 15.75 | 14.86 | 16.46 | 11.07 | Upgrade
|
EPS Growth | 73.31% | 5.98% | -9.71% | 48.65% | 13.83% | Upgrade
|
Free Cash Flow | 1,397 | -391.22 | 1,005 | 1,551 | 2,318 | Upgrade
|
Free Cash Flow Per Share | 3.98 | -1.12 | 2.93 | 4.65 | 6.94 | Upgrade
|
Dividend Per Share | - | 10.000 | 8.500 | 10.000 | 7.000 | Upgrade
|
Dividend Growth | - | 17.65% | -15.00% | 42.86% | 21.53% | Upgrade
|
Gross Margin | 27.91% | 27.44% | 25.11% | 26.15% | 25.88% | Upgrade
|
Operating Margin | 18.88% | 17.79% | 16.10% | 17.98% | 17.22% | Upgrade
|
Profit Margin | 14.88% | 13.29% | 13.12% | 14.27% | 13.56% | Upgrade
|
Free Cash Flow Margin | 2.17% | -0.95% | 2.60% | 4.03% | 8.52% | Upgrade
|
EBITDA | 13,834 | 8,618 | 6,972 | 7,616 | 5,286 | Upgrade
|
EBITDA Margin | 21.49% | 20.87% | 18.03% | 19.78% | 19.43% | Upgrade
|
D&A For EBITDA | 1,682 | 1,272 | 747.17 | 693.65 | 602.7 | Upgrade
|
EBIT | 12,152 | 7,346 | 6,225 | 6,923 | 4,683 | Upgrade
|
EBIT Margin | 18.88% | 17.79% | 16.10% | 17.98% | 17.22% | Upgrade
|
Effective Tax Rate | 21.13% | 26.03% | 19.37% | 20.42% | 23.73% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.