Chicony Electronics Co., Ltd. (TPE: 2385)
Taiwan
· Delayed Price · Currency is TWD 152.50
+2.00 (1.33%)
Nov 21, 2024, 1:30 PM CST
Chicony Electronics Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 99,670 | 98,323 | 115,748 | 107,474 | 95,082 | 92,552 | Upgrade
|
| Revenue Growth (YoY) | -1.80% | -15.05% | 7.70% | 13.03% | 2.73% | 6.06% | Upgrade
|
| Cost of Revenue | 79,222 | 79,294 | 95,172 | 88,572 | 77,307 | 76,271 | Upgrade
|
| Gross Profit | 20,448 | 19,028 | 20,576 | 18,902 | 17,776 | 16,281 | Upgrade
|
| Selling, General & Admin | 6,307 | 5,949 | 6,565 | 6,766 | 6,593 | 6,680 | Upgrade
|
| Research & Development | 3,805 | 3,632 | 3,572 | 3,481 | 3,516 | 3,369 | Upgrade
|
| Operating Expenses | 10,042 | 9,619 | 10,158 | 10,289 | 10,113 | 10,012 | Upgrade
|
| Operating Income | 10,406 | 9,409 | 10,418 | 8,613 | 7,663 | 6,269 | Upgrade
|
| Interest Expense | -118.7 | -125.91 | -144.85 | -59.67 | -67.64 | -123.13 | Upgrade
|
| Interest & Investment Income | 1,453 | 785.6 | 428.71 | 215.22 | 385.57 | 276.99 | Upgrade
|
| Earnings From Equity Investments | -9.51 | 9.73 | 2.71 | 26.15 | -11.08 | 14.91 | Upgrade
|
| Currency Exchange Gain (Loss) | 223.73 | -65.21 | 938.33 | 310.26 | 137.88 | -251.57 | Upgrade
|
| Other Non Operating Income (Expenses) | 435.6 | 439.58 | 357.76 | 454.67 | 504.59 | 147.47 | Upgrade
|
| EBT Excluding Unusual Items | 12,390 | 10,453 | 12,001 | 9,560 | 8,612 | 6,334 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -54.82 | -71.3 | Upgrade
|
| Gain (Loss) on Sale of Investments | -365.35 | 780.28 | -726.85 | -23.33 | -578.74 | 1,256 | Upgrade
|
| Gain (Loss) on Sale of Assets | 779.71 | 34.7 | 87.4 | -63.49 | 187.79 | 605.73 | Upgrade
|
| Asset Writedown | 5.15 | 5.15 | -164.19 | -21.2 | 51.94 | 64.55 | Upgrade
|
| Pretax Income | 12,809 | 11,273 | 11,197 | 9,452 | 8,218 | 8,189 | Upgrade
|
| Income Tax Expense | 2,482 | 2,273 | 2,181 | 1,879 | 1,650 | 1,386 | Upgrade
|
| Earnings From Continuing Operations | 10,327 | 9,000 | 9,016 | 7,572 | 6,568 | 6,803 | Upgrade
|
| Minority Interest in Earnings | -1,628 | -1,536 | -1,696 | -1,418 | -1,101 | -963.94 | Upgrade
|
| Net Income | 8,700 | 7,464 | 7,320 | 6,154 | 5,467 | 5,839 | Upgrade
|
| Net Income to Common | 8,700 | 7,464 | 7,320 | 6,154 | 5,467 | 5,839 | Upgrade
|
| Net Income Growth | 22.58% | 1.97% | 18.94% | 12.58% | -6.37% | 62.61% | Upgrade
|
| Shares Outstanding (Basic) | 726 | 721 | 713 | 707 | 701 | 691 | Upgrade
|
| Shares Outstanding (Diluted) | 733 | 729 | 728 | 719 | 712 | 701 | Upgrade
|
| Shares Change (YoY) | 0.23% | 0.23% | 1.14% | 1.03% | 1.52% | 0.54% | Upgrade
|
| EPS (Basic) | 11.98 | 10.35 | 10.26 | 8.71 | 7.80 | 8.45 | Upgrade
|
| EPS (Diluted) | 11.87 | 10.24 | 10.06 | 8.56 | 7.68 | 8.33 | Upgrade
|
| EPS Growth | 22.36% | 1.79% | 17.52% | 11.46% | -7.80% | 61.75% | Upgrade
|
| Free Cash Flow | 8,896 | 15,647 | 14,636 | 1,175 | 5,023 | 8,077 | Upgrade
|
| Free Cash Flow Per Share | 12.13 | 21.46 | 20.12 | 1.63 | 7.06 | 11.52 | Upgrade
|
| Dividend Per Share | 7.800 | 7.800 | 7.500 | 6.100 | 5.500 | 5.900 | Upgrade
|
| Dividend Growth | 4.00% | 4.00% | 22.95% | 10.91% | -6.78% | 55.26% | Upgrade
|
| Gross Margin | 20.52% | 19.35% | 17.78% | 17.59% | 18.70% | 17.59% | Upgrade
|
| Operating Margin | 10.44% | 9.57% | 9.00% | 8.01% | 8.06% | 6.77% | Upgrade
|
| Profit Margin | 8.73% | 7.59% | 6.32% | 5.73% | 5.75% | 6.31% | Upgrade
|
| Free Cash Flow Margin | 8.93% | 15.91% | 12.64% | 1.09% | 5.28% | 8.73% | Upgrade
|
| EBITDA | 13,051 | 12,245 | 13,374 | 11,353 | 9,955 | 8,425 | Upgrade
|
| EBITDA Margin | 13.09% | 12.45% | 11.55% | 10.56% | 10.47% | 9.10% | Upgrade
|
| D&A For EBITDA | 2,645 | 2,836 | 2,956 | 2,740 | 2,292 | 2,155 | Upgrade
|
| EBIT | 10,406 | 9,409 | 10,418 | 8,613 | 7,663 | 6,269 | Upgrade
|
| EBIT Margin | 10.44% | 9.57% | 9.00% | 8.01% | 8.06% | 6.77% | Upgrade
|
| Effective Tax Rate | 19.37% | 20.17% | 19.48% | 19.88% | 20.08% | 16.93% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.