Cheng Uei Precision Industry Co., Ltd. (TPE: 2392)
Taiwan
· Delayed Price · Currency is TWD 68.20
+0.80 (1.19%)
Jan 20, 2025, 1:30 PM CST
Cheng Uei Precision Industry Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 95,022 | 90,551 | 94,103 | 86,801 | 89,552 | 97,820 | Upgrade
|
| Revenue Growth (YoY) | 7.13% | -3.77% | 8.41% | -3.07% | -8.45% | 11.27% | Upgrade
|
| Cost of Revenue | 82,645 | 78,857 | 82,008 | 77,225 | 79,779 | 87,603 | Upgrade
|
| Gross Profit | 12,377 | 11,694 | 12,094 | 9,575 | 9,773 | 10,218 | Upgrade
|
| Selling, General & Admin | 6,273 | 6,329 | 6,129 | 5,411 | 5,033 | 5,501 | Upgrade
|
| Research & Development | 2,371 | 2,522 | 2,419 | 2,260 | 2,386 | 2,443 | Upgrade
|
| Operating Expenses | 8,701 | 8,794 | 8,563 | 7,664 | 7,379 | 7,936 | Upgrade
|
| Operating Income | 3,676 | 2,900 | 3,532 | 1,911 | 2,394 | 2,282 | Upgrade
|
| Interest Expense | -834.52 | -619.23 | -423.26 | -341.53 | -349.25 | -350.32 | Upgrade
|
| Interest & Investment Income | 403.07 | 275.63 | 131.82 | 77.06 | 105.87 | 106.99 | Upgrade
|
| Earnings From Equity Investments | 601.27 | 238.6 | 270.62 | 26.42 | 236.69 | 209.36 | Upgrade
|
| Currency Exchange Gain (Loss) | -160.13 | -34.06 | 374.68 | -65.34 | -23.2 | 193.71 | Upgrade
|
| Other Non Operating Income (Expenses) | 632.46 | 582.38 | -474.17 | 486.66 | 579.64 | 514.8 | Upgrade
|
| EBT Excluding Unusual Items | 4,318 | 3,343 | 3,411 | 2,094 | 2,944 | 2,956 | Upgrade
|
| Impairment of Goodwill | - | - | - | -110 | -422.76 | -582.9 | Upgrade
|
| Gain (Loss) on Sale of Investments | 52.91 | 47.75 | 23.29 | 165.96 | 250.76 | 24.69 | Upgrade
|
| Gain (Loss) on Sale of Assets | -71.18 | -239.07 | -58.05 | 3.4 | -71.75 | -13.2 | Upgrade
|
| Asset Writedown | -198.39 | - | - | - | -116.57 | - | Upgrade
|
| Other Unusual Items | 5.12 | -536.36 | 35.17 | - | - | - | Upgrade
|
| Pretax Income | 4,107 | 3,136 | 3,412 | 2,153 | 2,584 | 2,385 | Upgrade
|
| Income Tax Expense | 1,382 | 1,034 | 1,317 | 814.96 | 699.47 | 597.48 | Upgrade
|
| Earnings From Continuing Operations | 2,725 | 2,102 | 2,095 | 1,339 | 1,884 | 1,787 | Upgrade
|
| Minority Interest in Earnings | -1,009 | -644.69 | -572.18 | -417.46 | 83.06 | 200.03 | Upgrade
|
| Net Income | 1,716 | 1,457 | 1,523 | 921.04 | 1,967 | 1,987 | Upgrade
|
| Net Income to Common | 1,716 | 1,457 | 1,523 | 921.04 | 1,967 | 1,987 | Upgrade
|
| Net Income Growth | 26.39% | -4.29% | 65.30% | -53.19% | -1.00% | 226.81% | Upgrade
|
| Shares Outstanding (Basic) | 463 | 472 | 485 | 485 | 485 | 485 | Upgrade
|
| Shares Outstanding (Diluted) | 467 | 476 | 491 | 488 | 489 | 490 | Upgrade
|
| Shares Change (YoY) | -3.22% | -3.02% | 0.63% | -0.28% | -0.14% | -3.32% | Upgrade
|
| EPS (Basic) | 3.71 | 3.09 | 3.14 | 1.90 | 4.06 | 4.10 | Upgrade
|
| EPS (Diluted) | 3.68 | 3.06 | 3.10 | 1.89 | 4.02 | 4.05 | Upgrade
|
| EPS Growth | 31.05% | -1.29% | 64.02% | -52.99% | -0.74% | 237.50% | Upgrade
|
| Free Cash Flow | -4,445 | -1,209 | -4,354 | -7,403 | 2,759 | 1,689 | Upgrade
|
| Free Cash Flow Per Share | -9.52 | -2.54 | -8.86 | -15.17 | 5.64 | 3.45 | Upgrade
|
| Dividend Per Share | 2.000 | 2.000 | 2.200 | 1.500 | 2.500 | 2.500 | Upgrade
|
| Dividend Growth | -9.09% | -9.09% | 46.67% | -40.00% | 0% | 66.67% | Upgrade
|
| Gross Margin | 13.03% | 12.91% | 12.85% | 11.03% | 10.91% | 10.45% | Upgrade
|
| Operating Margin | 3.87% | 3.20% | 3.75% | 2.20% | 2.67% | 2.33% | Upgrade
|
| Profit Margin | 1.81% | 1.61% | 1.62% | 1.06% | 2.20% | 2.03% | Upgrade
|
| Free Cash Flow Margin | -4.68% | -1.34% | -4.63% | -8.53% | 3.08% | 1.73% | Upgrade
|
| EBITDA | 7,265 | 6,187 | 6,702 | 5,225 | 5,452 | 5,762 | Upgrade
|
| EBITDA Margin | 7.65% | 6.83% | 7.12% | 6.02% | 6.09% | 5.89% | Upgrade
|
| D&A For EBITDA | 3,589 | 3,287 | 3,170 | 3,314 | 3,058 | 3,480 | Upgrade
|
| EBIT | 3,676 | 2,900 | 3,532 | 1,911 | 2,394 | 2,282 | Upgrade
|
| EBIT Margin | 3.87% | 3.20% | 3.75% | 2.20% | 2.67% | 2.33% | Upgrade
|
| Effective Tax Rate | 33.65% | 32.98% | 38.60% | 37.84% | 27.07% | 25.05% | Upgrade
|
| Advertising Expenses | - | 95.73 | 65.86 | 72.16 | 72.92 | 65.67 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.