Cheng Uei Precision Industry Co., Ltd. (TPE:2392)
Taiwan
· Delayed Price · Currency is TWD 57.20
+0.20 (0.35%)
Apr 2, 2025, 10:40 AM CST
TPE:2392 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 98,397 | 90,551 | 94,103 | 86,801 | 89,552 | Upgrade
|
| Revenue Growth (YoY) | 8.67% | -3.77% | 8.41% | -3.07% | -8.45% | Upgrade
|
| Cost of Revenue | 85,904 | 78,857 | 82,008 | 77,225 | 79,779 | Upgrade
|
| Gross Profit | 12,493 | 11,694 | 12,094 | 9,575 | 9,773 | Upgrade
|
| Selling, General & Admin | 6,603 | 6,329 | 6,129 | 5,411 | 5,033 | Upgrade
|
| Research & Development | 2,369 | 2,522 | 2,419 | 2,260 | 2,386 | Upgrade
|
| Operating Expenses | 8,975 | 8,794 | 8,563 | 7,664 | 7,379 | Upgrade
|
| Operating Income | 3,518 | 2,900 | 3,532 | 1,911 | 2,394 | Upgrade
|
| Interest Expense | -979.75 | -619.23 | -423.26 | -341.53 | -349.25 | Upgrade
|
| Interest & Investment Income | 502.86 | 275.63 | 131.82 | 77.06 | 105.87 | Upgrade
|
| Earnings From Equity Investments | 713.4 | 238.6 | 270.62 | 26.42 | 236.69 | Upgrade
|
| Currency Exchange Gain (Loss) | 582.67 | -34.06 | 374.68 | -65.34 | -23.2 | Upgrade
|
| Other Non Operating Income (Expenses) | 114.98 | 582.38 | -474.17 | 486.66 | 579.64 | Upgrade
|
| EBT Excluding Unusual Items | 4,452 | 3,343 | 3,411 | 2,094 | 2,944 | Upgrade
|
| Impairment of Goodwill | - | - | - | -110 | -422.76 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.29 | 47.75 | 23.29 | 165.96 | 250.76 | Upgrade
|
| Gain (Loss) on Sale of Assets | 70.78 | -239.07 | -58.05 | 3.4 | -71.75 | Upgrade
|
| Asset Writedown | -553.77 | - | - | - | -116.57 | Upgrade
|
| Other Unusual Items | 35.78 | -536.36 | 35.17 | - | - | Upgrade
|
| Pretax Income | 4,005 | 3,136 | 3,412 | 2,153 | 2,584 | Upgrade
|
| Income Tax Expense | 1,483 | 1,034 | 1,317 | 814.96 | 699.47 | Upgrade
|
| Earnings From Continuing Operations | 2,522 | 2,102 | 2,095 | 1,339 | 1,884 | Upgrade
|
| Minority Interest in Earnings | -835.23 | -644.69 | -572.18 | -417.46 | 83.06 | Upgrade
|
| Net Income | 1,687 | 1,457 | 1,523 | 921.04 | 1,967 | Upgrade
|
| Net Income to Common | 1,687 | 1,457 | 1,523 | 921.04 | 1,967 | Upgrade
|
| Net Income Growth | 15.78% | -4.29% | 65.30% | -53.19% | -1.00% | Upgrade
|
| Shares Outstanding (Basic) | 463 | 472 | 485 | 485 | 485 | Upgrade
|
| Shares Outstanding (Diluted) | 467 | 476 | 491 | 488 | 489 | Upgrade
|
| Shares Change (YoY) | -2.02% | -3.02% | 0.63% | -0.28% | -0.14% | Upgrade
|
| EPS (Basic) | 3.65 | 3.09 | 3.14 | 1.90 | 4.06 | Upgrade
|
| EPS (Diluted) | 3.62 | 3.06 | 3.10 | 1.89 | 4.02 | Upgrade
|
| EPS Growth | 18.30% | -1.29% | 64.02% | -52.99% | -0.74% | Upgrade
|
| Free Cash Flow | -8,603 | -1,209 | -4,354 | -7,403 | 2,759 | Upgrade
|
| Free Cash Flow Per Share | -18.43 | -2.54 | -8.87 | -15.17 | 5.64 | Upgrade
|
| Dividend Per Share | 2.500 | 2.000 | 2.200 | 1.500 | 2.500 | Upgrade
|
| Dividend Growth | 25.00% | -9.09% | 46.67% | -40.00% | - | Upgrade
|
| Gross Margin | 12.70% | 12.91% | 12.85% | 11.03% | 10.91% | Upgrade
|
| Operating Margin | 3.57% | 3.20% | 3.75% | 2.20% | 2.67% | Upgrade
|
| Profit Margin | 1.71% | 1.61% | 1.62% | 1.06% | 2.20% | Upgrade
|
| Free Cash Flow Margin | -8.74% | -1.34% | -4.63% | -8.53% | 3.08% | Upgrade
|
| EBITDA | 7,374 | 6,187 | 6,702 | 5,225 | 5,452 | Upgrade
|
| EBITDA Margin | 7.49% | 6.83% | 7.12% | 6.02% | 6.09% | Upgrade
|
| D&A For EBITDA | 3,856 | 3,287 | 3,170 | 3,314 | 3,058 | Upgrade
|
| EBIT | 3,518 | 2,900 | 3,532 | 1,911 | 2,394 | Upgrade
|
| EBIT Margin | 3.57% | 3.20% | 3.75% | 2.20% | 2.67% | Upgrade
|
| Effective Tax Rate | 37.02% | 32.98% | 38.60% | 37.84% | 27.07% | Upgrade
|
| Advertising Expenses | 66.93 | 95.73 | 65.86 | 72.16 | 72.92 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.