Advantech Co., Ltd. (TPE:2395)

Advantech Income Statement

Financials in millions TWD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Operating Revenue	69,275	59,786	64,568	68,745	58,622	51,119
Revenue	69,275	59,786	64,568	68,745	58,622	51,119
Revenue Growth (YoY)	18.20%	-7.41%	-6.08%	17.27%	14.68%	-5.59%
Cost of Revenue	41,482	35,410	38,406	42,632	36,490	30,723
Gross Profit	27,792	24,376	26,162	26,113	22,132	20,396
Selling, General & Admin	10,757	9,866	9,172	8,762	8,057	7,314
Research & Development	5,797	5,416	4,830	4,768	4,270	4,056
Operating Expenses	16,523	15,326	14,034	13,581	12,331	11,360
Operating Income	11,270	9,050	12,128	12,532	9,800	9,037
Interest Expense	-94.08	-91.36	-44.43	-26.22	-14.75	-17.61
Interest & Investment Income	759.34	790.13	499.7	293.45	212.94	138.96
Earnings From Equity Investments	339.75	399.26	388.51	447.4	263.94	166.04
Currency Exchange Gain (Loss)	-392.05	215.42	-10.83	190.11	-28.97	-72.1
Other Non Operating Income (Expenses)	155.63	151.91	161.59	155.51	175.86	104.94
EBT Excluding Unusual Items	12,038	10,515	13,123	13,592	10,409	9,357
Impairment of Goodwill	-	-	-	-	-292.57	-
Gain (Loss) on Sale of Investments	-90.42	55.37	149.95	-148.59	80.3	42.8
Gain (Loss) on Sale of Assets	263.47	404.04	-6.05	-0.99	58.18	-25.29
Asset Writedown	-	-	-	-	-	-245.92
Pretax Income	12,211	10,975	13,267	13,443	10,255	9,128
Income Tax Expense	2,244	2,086	2,477	2,700	1,948	1,825
Earnings From Continuing Operations	9,967	8,888	10,789	10,743	8,307	7,303
Minority Interest in Earnings	162.85	116.82	48.2	14.52	-57.14	-55.03
Net Income	10,130	9,005	10,838	10,757	8,250	7,248
Net Income to Common	10,130	9,005	10,838	10,757	8,250	7,248
Net Income Growth	17.04%	-16.91%	0.75%	30.39%	13.83%	-1.41%
Shares Outstanding (Basic)	864	861	857	854	850	848
Shares Outstanding (Diluted)	871	868	865	863	863	860
Shares Change (YoY)	0.43%	0.28%	0.22%	0.06%	0.40%	0.38%
EPS (Basic)	11.72	10.45	12.65	12.60	9.70	8.54
EPS (Diluted)	11.63	10.38	12.52	12.46	9.56	8.43
EPS Growth	16.51%	-17.09%	0.48%	30.39%	13.38%	-1.80%
Free Cash Flow	8,003	9,005	8,429	8,452	9,638	7,460
Free Cash Flow Per Share	9.19	10.38	9.74	9.79	11.17	8.68
Dividend Per Share	8.392	8.392	9.500	9.092	7.274	6.455
Dividend Growth	-11.66%	-11.66%	4.49%	25.00%	12.68%	0.12%
Gross Margin	40.12%	40.77%	40.52%	37.99%	37.75%	39.90%
Operating Margin	16.27%	15.14%	18.78%	18.23%	16.72%	17.68%
Profit Margin	14.62%	15.06%	16.79%	15.65%	14.07%	14.18%
Free Cash Flow Margin	11.55%	15.06%	13.05%	12.29%	16.44%	14.59%
EBITDA	12,137	9,895	12,943	13,343	10,652	9,763
EBITDA Margin	17.52%	16.55%	20.05%	19.41%	18.17%	19.10%
D&A For EBITDA	867.62	844.83	814.86	811.19	851.34	726.2
EBIT	11,270	9,050	12,128	12,532	9,800	9,037
EBIT Margin	16.27%	15.14%	18.78%	18.23%	16.72%	17.68%
Effective Tax Rate	18.38%	19.01%	18.67%	20.09%	19.00%	20.00%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.