Ichia Technologies Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	10,849	9,531	8,561	7,654	6,479
Revenue Growth (YoY)	13.83%	11.33%	11.85%	18.15%	17.73%
Cost of Revenue	8,780	7,822	7,287	6,612	5,675
Gross Profit	2,069	1,709	1,274	1,042	803.93
Selling, General & Admin	776.49	614.65	515.69	455.75	408.28
Research & Development	360.7	317.9	267.21	217.56	191.77
Operating Expenses	1,154	935.01	791.34	678.07	595.82
Operating Income	914.58	773.81	482.61	364.24	208.11
Interest Expense	-93.42	-77.78	-44.84	-24.36	-12.61
Interest & Investment Income	63.02	73.74	40.95	19.2	18.32
Currency Exchange Gain (Loss)	-32.49	29.4	44.47	105.88	-30.74
Other Non Operating Income (Expenses)	81.1	44.5	21.91	-13.5	80.76
EBT Excluding Unusual Items	932.78	843.67	545.11	451.46	263.84
Gain (Loss) on Sale of Assets	6.55	5.38	3.24	0.92	2.1
Asset Writedown	-	1.61	0.13	11.47	1.7
Pretax Income	939.34	850.65	548.48	475.22	267.64
Income Tax Expense	185.36	139.44	83.22	117.81	44.75
Net Income	753.97	711.21	465.26	357.41	222.89
Net Income to Common	753.97	711.21	465.26	357.41	222.89
Net Income Growth	6.01%	52.86%	30.18%	60.35%	85.45%
Shares Outstanding (Basic)	306	302	298	298	298
Shares Outstanding (Diluted)	324	302	299	298	298
Shares Change (YoY)	7.28%	1.13%	0.19%	0.11%	-2.17%
EPS (Basic)	2.47	2.36	1.56	1.20	0.75
EPS (Diluted)	2.32	2.35	1.56	1.20	0.75
EPS Growth	-1.23%	50.75%	29.91%	60.19%	92.08%
Free Cash Flow	-657.25	-417.76	718.62	-178.37	-1.57
Free Cash Flow Per Share	-2.03	-1.38	2.40	-0.60	-0.01
Dividend Per Share	2.000	2.000	1.200	1.000	0.500
Dividend Growth	-	66.67%	20.00%	100.00%	-
Gross Margin	19.07%	17.93%	14.88%	13.62%	12.41%
Operating Margin	8.43%	8.12%	5.64%	4.76%	3.21%
Profit Margin	6.95%	7.46%	5.43%	4.67%	3.44%
Free Cash Flow Margin	-6.06%	-4.38%	8.39%	-2.33%	-0.02%
EBITDA	1,247	1,104	811.63	734.23	603.44
EBITDA Margin	11.49%	11.58%	9.48%	9.59%	9.31%
D&A For EBITDA	332.37	330.22	329.02	370	395.33
EBIT	914.58	773.81	482.61	364.24	208.11
EBIT Margin	8.43%	8.12%	5.64%	4.76%	3.21%
Effective Tax Rate	19.73%	16.39%	15.17%	24.79%	16.72%
Revenue as Reported	-	-	8,561	7,654	6,479

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.