Hitron Technologies Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	8,880	9,088	9,404	12,318	9,682
Revenue Growth (YoY)	-2.29%	-3.36%	-23.66%	27.23%	-5.81%
Cost of Revenue	7,210	7,323	7,376	9,607	7,717
Gross Profit	1,670	1,765	2,028	2,711	1,964
Selling, General & Admin	1,055	1,070	1,283	1,357	1,288
Research & Development	415.91	442.79	510.4	534.97	363.4
Operating Expenses	1,537	1,514	1,770	1,914	1,668
Operating Income	133.19	250.5	257.92	797.2	296.09
Interest Expense	-73.82	-75.62	-96.55	-68.21	-31.38
Interest & Investment Income	34.45	35.49	30.63	25.09	15.45
Earnings From Equity Investments	-3.73	1.59	-	-	-
Currency Exchange Gain (Loss)	-	6.25	-26.93	-35.26	-12.75
Other Non Operating Income (Expenses)	-3.07	5.8	21.53	12.99	44.82
EBT Excluding Unusual Items	87.02	224.01	186.6	731.81	312.23
Gain (Loss) on Sale of Investments	-	-	-	-0.15	-3.76
Gain (Loss) on Sale of Assets	-	-3.58	2.11	-	-
Pretax Income	87.02	220.44	188.71	731.66	308.47
Income Tax Expense	3.36	83.25	24.9	123.72	87.09
Earnings From Continuing Operations	83.66	137.19	163.81	607.94	221.38
Minority Interest in Earnings	-200.29	-189.32	-158.94	-125.74	-149.8
Net Income	-116.63	-52.14	4.88	482.19	71.58
Net Income to Common	-116.63	-52.14	4.88	482.19	71.58
Net Income Growth	-	-	-98.99%	573.62%	-74.44%
Shares Outstanding (Basic)	324	321	321	321	321
Shares Outstanding (Diluted)	324	321	321	323	322
Shares Change (YoY)	0.83%	-0.01%	-0.65%	0.48%	-0.33%
EPS (Basic)	-0.36	-0.16	0.02	1.50	0.22
EPS (Diluted)	-0.36	-0.16	0.02	1.49	0.22
EPS Growth	-	-	-98.98%	577.27%	-74.71%
Free Cash Flow	4.04	962.3	430.57	435.5	-443.59
Free Cash Flow Per Share	0.01	3.00	1.34	1.35	-1.38
Dividend Per Share	-	-	0.300	1.500	0.500
Dividend Growth	-	-	-80.00%	200.00%	-50.00%
Gross Margin	18.81%	19.42%	21.57%	22.01%	20.29%
Operating Margin	1.50%	2.76%	2.74%	6.47%	3.06%
Profit Margin	-1.31%	-0.57%	0.05%	3.91%	0.74%
Free Cash Flow Margin	0.05%	10.59%	4.58%	3.54%	-4.58%
EBITDA	273.72	430.14	497.16	1,032	550.16
EBITDA Margin	3.08%	4.73%	5.29%	8.38%	5.68%
D&A For EBITDA	140.53	179.64	239.24	234.91	254.07
EBIT	133.19	250.5	257.92	797.2	296.09
EBIT Margin	1.50%	2.76%	2.74%	6.47%	3.06%
Effective Tax Rate	3.86%	37.77%	13.20%	16.91%	28.23%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.