Lung Hwa Electronics Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	187.75	140.07	106.67	79.43	13.11
Revenue Growth (YoY)	34.04%	31.31%	34.30%	505.95%	-27.09%
Cost of Revenue	154.02	174.02	168.31	153.97	138.86
Gross Profit	33.72	-33.95	-61.64	-74.54	-125.75
Selling, General & Admin	110.21	108.54	97.01	72.77	60.68
Research & Development	35.26	45.6	30.17	18.18	36.15
Operating Expenses	144.55	157.87	127.19	90.96	97.32
Operating Income	-110.82	-191.82	-188.82	-165.49	-223.07
Interest Expense	-6.5	-11.79	-13.25	-8.45	-8.5
Interest & Investment Income	1.48	2.11	1.9	0.17	0.05
Currency Exchange Gain (Loss)	-	-5.7	0.57	-9.89	4.91
Other Non Operating Income (Expenses)	40.77	21.46	0.66	12.64	7.15
EBT Excluding Unusual Items	-75.06	-185.74	-198.94	-171.04	-219.46
Gain (Loss) on Sale of Assets	-	0.51	-	0.11	-
Other Unusual Items	-	-	-	-	-4.27
Pretax Income	-75.06	-185.23	-198.94	-170.92	-223.73
Earnings From Continuing Operations	-75.06	-185.23	-198.94	-170.92	-223.73
Net Income to Company	-75.06	-185.23	-198.94	-170.92	-223.73
Minority Interest in Earnings	-3.07	-1.88	4.38	0.88	0.33
Net Income	-78.13	-187.1	-194.56	-170.04	-223.39
Net Income to Common	-78.13	-187.1	-194.56	-170.04	-223.39
Shares Outstanding (Basic)	58	56	49	37	26
Shares Outstanding (Diluted)	58	56	49	37	26
Shares Change (YoY)	4.41%	13.52%	33.21%	41.70%	42.96%
EPS (Basic)	-1.34	-3.35	-3.95	-4.60	-8.57
EPS (Diluted)	-1.34	-3.35	-3.95	-4.60	-8.57
Free Cash Flow	15.93	-101.01	-125.73	-97.26	-120.63
Free Cash Flow Per Share	0.27	-1.81	-2.56	-2.63	-4.63
Gross Margin	17.96%	-24.24%	-57.78%	-93.84%	-
Operating Margin	-59.03%	-136.94%	-177.01%	-208.36%	-1701.76%
Profit Margin	-41.62%	-133.58%	-182.39%	-214.08%	-1704.26%
Free Cash Flow Margin	8.49%	-72.11%	-117.86%	-122.46%	-920.25%
EBITDA	-15.18	-169.63	-167.11	-134.02	-181.31
EBITDA Margin	-8.09%	-121.11%	-156.66%	-168.73%	-
D&A For EBITDA	95.64	22.19	21.71	31.47	41.76
EBIT	-110.82	-191.82	-188.82	-165.49	-223.07
EBIT Margin	-59.03%	-136.94%	-177.01%	-208.36%	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.