Lung Hwa Electronics Co., Ltd. (TPE:2424)
Taiwan
· Delayed Price · Currency is TWD 73.80
-1.60 (-2.12%)
Apr 25, 2025, 1:35 PM CST
Lung Hwa Electronics Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | -187.1 | -194.56 | -170.04 | -223.39 | -140.96 | Upgrade
|
| Depreciation & Amortization | 89.61 | 94.16 | 95.82 | 109.98 | 112.5 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.51 | - | -0.11 | - | -33.73 | Upgrade
|
| Loss (Gain) on Equity Investments | - | - | - | - | 2.99 | Upgrade
|
| Provision & Write-off of Bad Debts | 3.74 | - | - | 0.48 | - | Upgrade
|
| Other Operating Activities | 1.66 | -4.47 | -0.87 | -0.27 | -30.36 | Upgrade
|
| Change in Accounts Receivable | -11.88 | -14.84 | -15.47 | 1.86 | -1.19 | Upgrade
|
| Change in Inventory | 7.28 | -28.54 | -2.65 | -7.45 | -5.97 | Upgrade
|
| Change in Accounts Payable | -2.67 | 2.21 | 1.64 | -1.68 | 0.88 | Upgrade
|
| Change in Unearned Revenue | -5.4 | 11.75 | -0.23 | 2.02 | -6.08 | Upgrade
|
| Change in Other Net Operating Assets | 6.51 | 12.58 | 2.84 | 10.91 | 7.42 | Upgrade
|
| Operating Cash Flow | -98.75 | -121.71 | -89.08 | -107.55 | -64.19 | Upgrade
|
| Capital Expenditures | -2.26 | -4.01 | -8.19 | -13.08 | -43.39 | Upgrade
|
| Sale of Property, Plant & Equipment | 1.63 | - | 0.84 | - | - | Upgrade
|
| Divestitures | - | - | - | 55 | 29.74 | Upgrade
|
| Sale (Purchase) of Intangibles | - | -0.31 | - | - | - | Upgrade
|
| Investment in Securities | -20.14 | -16.15 | - | - | - | Upgrade
|
| Other Investing Activities | -3.29 | 1.53 | -19.58 | 0.7 | -8.65 | Upgrade
|
| Investing Cash Flow | -24.06 | -18.94 | -26.93 | 42.62 | -22.31 | Upgrade
|
| Short-Term Debt Issued | 2.74 | 0.46 | 9.15 | - | 12.85 | Upgrade
|
| Long-Term Debt Issued | 50 | 122 | 85 | 36.5 | 164 | Upgrade
|
| Total Debt Issued | 52.74 | 122.46 | 94.15 | 36.5 | 176.85 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | -19.24 | - | Upgrade
|
| Long-Term Debt Repaid | -173.05 | -163.57 | -126.94 | -232.91 | -100.66 | Upgrade
|
| Total Debt Repaid | -173.05 | -163.57 | -126.94 | -252.16 | -100.66 | Upgrade
|
| Net Debt Issued (Repaid) | -120.31 | -41.11 | -32.79 | -215.66 | 76.18 | Upgrade
|
| Issuance of Common Stock | 145.24 | 132.8 | 239.33 | 310.44 | 20.02 | Upgrade
|
| Other Financing Activities | 57.18 | 63.09 | 8.95 | 1.4 | -1.41 | Upgrade
|
| Financing Cash Flow | 82.11 | 154.78 | 215.49 | 96.18 | 94.8 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0.54 | 0.43 | -0.22 | - | - | Upgrade
|
| Net Cash Flow | -40.16 | 14.55 | 99.27 | 31.25 | 8.3 | Upgrade
|
| Free Cash Flow | -101.01 | -125.73 | -97.26 | -120.63 | -107.58 | Upgrade
|
| Free Cash Flow Margin | -72.11% | -117.86% | -122.46% | -920.25% | -598.39% | Upgrade
|
| Free Cash Flow Per Share | -1.81 | -2.56 | -2.63 | -4.63 | -5.90 | Upgrade
|
| Cash Interest Paid | 11.79 | 13.25 | 8.45 | 8.5 | 7.92 | Upgrade
|
| Cash Income Tax Paid | 0.22 | 0.09 | -0.01 | -0.06 | -0.48 | Upgrade
|
| Levered Free Cash Flow | -40.23 | -60.59 | -42.7 | 9.22 | -118.53 | Upgrade
|
| Unlevered Free Cash Flow | -32.86 | -52.31 | -37.42 | 14.53 | -113.58 | Upgrade
|
| Change in Net Working Capital | 0.33 | 24.14 | 21.61 | -57.05 | 69.3 | Upgrade
|
Updated Mar 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.