Mercuries Data Systems Ltd. (TPE:2427)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
28.80
-1.15 (-3.84%)
Jul 22, 2025, 1:35 PM CST

Mercuries Data Systems Statistics

Total Valuation

TPE:2427 has a market cap or net worth of TWD 5.91 billion. The enterprise value is 7.73 billion.

Market Cap5.91B
Enterprise Value 7.73B

Important Dates

The next estimated earnings date is Friday, August 8, 2025.

Earnings Date Aug 8, 2025
Ex-Dividend Date Aug 5, 2025

Share Statistics

TPE:2427 has 197.30 million shares outstanding. The number of shares has increased by 11.46% in one year.

Current Share Class 197.30M
Shares Outstanding 197.30M
Shares Change (YoY) +11.46%
Shares Change (QoQ) -0.14%
Owned by Insiders (%) 0.36%
Owned by Institutions (%) 0.57%
Float 97.12M

Valuation Ratios

The trailing PE ratio is 22.08 and the forward PE ratio is 23.77.

PE Ratio 22.08
Forward PE 23.77
PS Ratio 1.32
PB Ratio 1.83
P/TBV Ratio 1.83
P/FCF Ratio 24.48
P/OCF Ratio 17.92
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 16.90, with an EV/FCF ratio of 32.02.

EV / Earnings 27.43
EV / Sales 1.73
EV / EBITDA 16.90
EV / EBIT 22.13
EV / FCF 32.02

Financial Position

The company has a current ratio of 2.04, with a Debt / Equity ratio of 0.69.

Current Ratio 2.04
Quick Ratio 0.47
Debt / Equity 0.69
Debt / EBITDA 5.05
Debt / FCF 9.19
Interest Coverage 6.93

Financial Efficiency

Return on equity (ROE) is 8.85% and return on invested capital (ROIC) is 3.83%.

Return on Equity (ROE) 8.85%
Return on Assets (ROA) 2.93%
Return on Invested Capital (ROIC) 3.83%
Return on Capital Employed (ROCE) 6.99%
Revenue Per Employee 5.19M
Profits Per Employee 327,621
Employee Count862
Asset Turnover 0.63
Inventory Turnover 1.01

Taxes

In the past 12 months, TPE:2427 has paid 73.39 million in taxes.

Income Tax 73.39M
Effective Tax Rate 20.57%

Stock Price Statistics

The stock price has decreased by -3.90% in the last 52 weeks. The beta is 0.23, so TPE:2427's price volatility has been lower than the market average.

Beta (5Y) 0.23
52-Week Price Change -3.90%
50-Day Moving Average 27.37
200-Day Moving Average 26.65
Relative Strength Index (RSI) 57.82
Average Volume (20 Days) 3,216,495

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TPE:2427 had revenue of TWD 4.47 billion and earned 281.75 million in profits. Earnings per share was 1.36.

Revenue4.47B
Gross Profit 1.49B
Operating Income 331.36M
Pretax Income 356.82M
Net Income 281.75M
EBITDA 404.66M
EBIT 331.36M
Earnings Per Share (EPS) 1.36
Full Income Statement

Balance Sheet

The company has 398.77 million in cash and 2.22 billion in debt, giving a net cash position of -1.82 billion or -9.22 per share.

Cash & Cash Equivalents 398.77M
Total Debt 2.22B
Net Cash -1.82B
Net Cash Per Share -9.22
Equity (Book Value) 3.23B
Book Value Per Share 16.41
Working Capital 2.63B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 329.74 million and capital expenditures -88.36 million, giving a free cash flow of 241.38 million.

Operating Cash Flow 329.74M
Capital Expenditures -88.36M
Free Cash Flow 241.38M
FCF Per Share 1.22
Full Cash Flow Statement

Margins

Gross margin is 33.28%, with operating and profit margins of 7.42% and 6.31%.

Gross Margin 33.28%
Operating Margin 7.42%
Pretax Margin 7.99%
Profit Margin 6.31%
EBITDA Margin 9.06%
EBIT Margin 7.42%
FCF Margin 5.40%

Dividends & Yields

This stock pays an annual dividend of 0.70, which amounts to a dividend yield of 2.36%.

Dividend Per Share 0.70
Dividend Yield 2.36%
Dividend Growth (YoY) -22.41%
Years of Dividend Growth 1
Payout Ratio 62.87%
Buyback Yield -11.46%
Shareholder Yield -9.09%
Earnings Yield 4.77%
FCF Yield 4.08%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on August 15, 2005. It was a forward split with a ratio of 1.01503.

Last Split Date Aug 15, 2005
Split Type Forward
Split Ratio 1.01503

Scores

TPE:2427 has an Altman Z-Score of 2.17 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.17
Piotroski F-Score 6