MediaTek Inc. (TPE:2454)
Taiwan
· Delayed Price · Currency is TWD 1,505.00
+35.00 (2.38%)
Mar 4, 2025, 1:35 PM CST
MediaTek Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 530,586 | 433,446 | 548,796 | 493,415 | 322,146 | Upgrade
|
| Revenue Growth (YoY) | 22.41% | -21.02% | 11.22% | 53.16% | 30.84% | Upgrade
|
| Cost of Revenue | 267,200 | 226,079 | 277,892 | 261,810 | 180,610 | Upgrade
|
| Gross Profit | 263,386 | 207,367 | 270,904 | 231,605 | 141,536 | Upgrade
|
| Selling, General & Admin | 28,981 | 24,127 | 27,241 | 27,483 | 20,983 | Upgrade
|
| Research & Development | 131,993 | 111,385 | 116,875 | 96,081 | 77,325 | Upgrade
|
| Operating Expenses | 160,974 | 135,568 | 144,116 | 123,564 | 98,316 | Upgrade
|
| Operating Income | 102,412 | 71,800 | 126,788 | 108,040 | 43,219 | Upgrade
|
| Interest Expense | - | -399.37 | -370.93 | -192.6 | -594.99 | Upgrade
|
| Interest & Investment Income | - | 13,500 | 5,121 | 7,433 | 3,905 | Upgrade
|
| Earnings From Equity Investments | - | 278.38 | 1,378 | 978.48 | 351.05 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -471.62 | -716 | 305.82 | -58.47 | Upgrade
|
| Other Non Operating Income (Expenses) | 17,107 | 2,108 | 2,694 | 923.49 | 600.26 | Upgrade
|
| EBT Excluding Unusual Items | 119,519 | 86,815 | 134,894 | 117,488 | 47,422 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -17.08 | 697.68 | 948.53 | 11.2 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -15.67 | -30.85 | 8,416 | 149.8 | Upgrade
|
| Pretax Income | 119,519 | 86,782 | 135,561 | 126,852 | 47,583 | Upgrade
|
| Income Tax Expense | 12,378 | 9,591 | 16,936 | 14,980 | 6,144 | Upgrade
|
| Earnings From Continuing Operations | 107,141 | 77,191 | 118,625 | 111,873 | 41,439 | Upgrade
|
| Minority Interest in Earnings | -754 | -212.31 | -483.92 | -451.47 | -521.77 | Upgrade
|
| Net Income | 106,387 | 76,979 | 118,141 | 111,421 | 40,917 | Upgrade
|
| Net Income to Common | 106,387 | 76,979 | 118,141 | 111,421 | 40,917 | Upgrade
|
| Net Income Growth | 38.20% | -34.84% | 6.03% | 172.31% | 77.65% | Upgrade
|
| Shares Outstanding (Basic) | 1,590 | 1,587 | 1,584 | 1,579 | 1,573 | Upgrade
|
| Shares Outstanding (Diluted) | 1,590 | 1,592 | 1,592 | 1,587 | 1,584 | Upgrade
|
| Shares Change (YoY) | -0.17% | 0.05% | 0.31% | 0.20% | 0.18% | Upgrade
|
| EPS (Basic) | 66.92 | 48.51 | 74.59 | 70.56 | 26.01 | Upgrade
|
| EPS (Diluted) | 66.92 | 48.34 | 74.23 | 70.22 | 25.84 | Upgrade
|
| EPS Growth | 38.44% | -34.88% | 5.71% | 171.75% | 77.35% | Upgrade
|
| Free Cash Flow | 142,268 | 156,767 | 130,961 | 30,109 | 74,558 | Upgrade
|
| Free Cash Flow Per Share | 89.49 | 98.44 | 82.28 | 18.98 | 47.08 | Upgrade
|
| Dividend Per Share | 54.000 | 55.005 | 76.000 | 73.000 | 37.000 | Upgrade
|
| Dividend Growth | -1.83% | -27.62% | 4.11% | 97.30% | 252.38% | Upgrade
|
| Gross Margin | 49.64% | 47.84% | 49.36% | 46.94% | 43.94% | Upgrade
|
| Operating Margin | 19.30% | 16.56% | 23.10% | 21.90% | 13.42% | Upgrade
|
| Profit Margin | 20.05% | 17.76% | 21.53% | 22.58% | 12.70% | Upgrade
|
| Free Cash Flow Margin | 26.81% | 36.17% | 23.86% | 6.10% | 23.14% | Upgrade
|
| EBITDA | 121,536 | 88,670 | 140,659 | 117,800 | 52,335 | Upgrade
|
| EBITDA Margin | 22.91% | 20.46% | 25.63% | 23.87% | 16.25% | Upgrade
|
| D&A For EBITDA | 19,124 | 16,871 | 13,870 | 9,759 | 9,115 | Upgrade
|
| EBIT | 102,412 | 71,800 | 126,788 | 108,040 | 43,219 | Upgrade
|
| EBIT Margin | 19.30% | 16.56% | 23.10% | 21.90% | 13.42% | Upgrade
|
| Effective Tax Rate | 10.36% | 11.05% | 12.49% | 11.81% | 12.91% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.