Phihong Technology Co., Ltd. (TPE: 2457)
Taiwan
· Delayed Price · Currency is TWD 41.70
-0.30 (-0.71%)
Nov 21, 2024, 9:02 AM CST
Phihong Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 10,822 | 12,332 | 14,018 | 12,284 | 9,244 | 10,695 | Upgrade
|
| Revenue Growth (YoY) | -18.44% | -12.02% | 14.11% | 32.89% | -13.57% | -11.90% | Upgrade
|
| Cost of Revenue | 7,823 | 9,120 | 11,876 | 10,811 | 8,066 | 9,169 | Upgrade
|
| Gross Profit | 2,999 | 3,213 | 2,142 | 1,473 | 1,177 | 1,526 | Upgrade
|
| Selling, General & Admin | 2,062 | 1,800 | 1,372 | 1,051 | 917.74 | 955 | Upgrade
|
| Research & Development | 982.75 | 1,034 | 755.21 | 761 | 632.91 | 648.45 | Upgrade
|
| Operating Expenses | 3,046 | 2,858 | 2,128 | 1,813 | 1,550 | 1,604 | Upgrade
|
| Operating Income | -47.21 | 354.74 | 13.66 | -339.32 | -372.63 | -78.45 | Upgrade
|
| Interest Expense | -64.69 | -125.53 | -73.48 | -40.3 | -22.52 | -23.1 | Upgrade
|
| Interest & Investment Income | 169.48 | 128.57 | 41.01 | 28 | 33.11 | 41.25 | Upgrade
|
| Earnings From Equity Investments | 0.67 | -5.33 | -6.54 | -8.15 | -4.65 | -9.13 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.05 | -26.36 | 56.94 | -18.43 | -39.15 | -8.96 | Upgrade
|
| Other Non Operating Income (Expenses) | 165.59 | 140.38 | 150.56 | 82.74 | 130.51 | 83.39 | Upgrade
|
| EBT Excluding Unusual Items | 222.8 | 466.47 | 182.15 | -295.46 | -275.32 | 5 | Upgrade
|
| Gain (Loss) on Sale of Investments | 77.91 | - | 3.33 | 0.8 | 10.28 | 8.31 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.04 | -2.61 | 2.66 | -3.29 | -2.83 | -55.45 | Upgrade
|
| Other Unusual Items | 0.27 | 0.54 | - | - | 114.43 | - | Upgrade
|
| Pretax Income | 302.02 | 464.41 | 188.14 | -297.95 | -153.44 | -42.14 | Upgrade
|
| Income Tax Expense | 86.06 | 201.89 | 116.83 | 14.67 | 1.17 | -3.98 | Upgrade
|
| Earnings From Continuing Operations | 215.96 | 262.51 | 71.31 | -312.62 | -154.61 | -38.16 | Upgrade
|
| Minority Interest in Earnings | 0.01 | 0.04 | 0.02 | 0.02 | 0.02 | 0.02 | Upgrade
|
| Net Income | 215.96 | 262.55 | 71.33 | -312.6 | -154.59 | -38.14 | Upgrade
|
| Net Income to Common | 215.96 | 262.55 | 71.33 | -312.6 | -154.59 | -38.14 | Upgrade
|
| Net Income Growth | -32.78% | 268.09% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 427 | 385 | 375 | 339 | 338 | 338 | Upgrade
|
| Shares Outstanding (Diluted) | 427 | 385 | 375 | 339 | 338 | 338 | Upgrade
|
| Shares Change (YoY) | 13.39% | 2.55% | 10.91% | 0.24% | - | - | Upgrade
|
| EPS (Basic) | 0.51 | 0.68 | 0.19 | -0.92 | -0.46 | -0.11 | Upgrade
|
| EPS (Diluted) | 0.50 | 0.68 | 0.19 | -0.92 | -0.46 | -0.11 | Upgrade
|
| EPS Growth | -40.89% | 257.89% | - | - | - | - | Upgrade
|
| Free Cash Flow | -160.41 | 1,748 | -1,189 | -1,851 | -135.3 | 38.91 | Upgrade
|
| Free Cash Flow Per Share | -0.38 | 4.54 | -3.17 | -5.47 | -0.40 | 0.12 | Upgrade
|
| Gross Margin | 27.71% | 26.05% | 15.28% | 11.99% | 12.74% | 14.27% | Upgrade
|
| Operating Margin | -0.44% | 2.88% | 0.10% | -2.76% | -4.03% | -0.73% | Upgrade
|
| Profit Margin | 2.00% | 2.13% | 0.51% | -2.54% | -1.67% | -0.36% | Upgrade
|
| Free Cash Flow Margin | -1.48% | 14.18% | -8.48% | -15.07% | -1.46% | 0.36% | Upgrade
|
| EBITDA | 273.9 | 653.23 | 289.38 | -79.11 | -79.87 | 241.66 | Upgrade
|
| EBITDA Margin | 2.53% | 5.30% | 2.06% | -0.64% | -0.86% | 2.26% | Upgrade
|
| D&A For EBITDA | 321.11 | 298.49 | 275.73 | 260.21 | 292.76 | 320.11 | Upgrade
|
| EBIT | -47.21 | 354.74 | 13.66 | -339.32 | -372.63 | -78.45 | Upgrade
|
| EBIT Margin | -0.44% | 2.88% | 0.10% | -2.76% | -4.03% | -0.73% | Upgrade
|
| Effective Tax Rate | 28.49% | 43.47% | 62.10% | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.