Leadtek Research Inc. (TPE:2465)
75.30
-4.40 (-5.52%)
Oct 17, 2025, 1:30 PM CST
Leadtek Research Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 4,199 | 4,296 | 4,276 | 5,311 | 8,823 | 4,548 | Upgrade |
4,199 | 4,296 | 4,276 | 5,311 | 8,823 | 4,548 | Upgrade | |
Revenue Growth (YoY) | -3.24% | 0.46% | -19.49% | -39.80% | 93.99% | 24.96% | Upgrade |
Cost of Revenue | 3,741 | 3,928 | 3,648 | 4,705 | 7,253 | 3,986 | Upgrade |
Gross Profit | 457.96 | 368.03 | 628.28 | 606.81 | 1,570 | 562.6 | Upgrade |
Selling, General & Admin | 470.16 | 545.71 | 529.35 | 563.66 | 809.85 | 365.55 | Upgrade |
Research & Development | 150.16 | 221.44 | 203.81 | 188.63 | 205.62 | 146.97 | Upgrade |
Operating Expenses | 636.96 | 767.14 | 733.16 | 752.29 | 1,015 | 512.52 | Upgrade |
Operating Income | -179 | -399.11 | -104.88 | -145.48 | 554.62 | 50.08 | Upgrade |
Interest Expense | -25.52 | -28.14 | -36.16 | -25.44 | -14.86 | -20.63 | Upgrade |
Interest & Investment Income | 11.17 | 11.16 | 4.13 | 2.11 | 2.34 | 1.4 | Upgrade |
Earnings From Equity Investments | -6.81 | 0.01 | 0.12 | 0.11 | 0.13 | 0.37 | Upgrade |
Currency Exchange Gain (Loss) | -23.81 | -0.27 | -13.17 | -53.38 | -5.13 | 11.43 | Upgrade |
Other Non Operating Income (Expenses) | 18.44 | 14.94 | 10.77 | 28.07 | 8.57 | 8.1 | Upgrade |
EBT Excluding Unusual Items | -205.53 | -401.4 | -139.18 | -194.02 | 545.67 | 50.75 | Upgrade |
Gain (Loss) on Sale of Investments | 31.47 | - | 0.03 | -0.62 | 0.08 | 0.11 | Upgrade |
Asset Writedown | - | - | - | - | 0.51 | 1.51 | Upgrade |
Other Unusual Items | -31.96 | -31.83 | 6.36 | -6.78 | -0.7 | 2.33 | Upgrade |
Pretax Income | -206.02 | -433.23 | -132.8 | -201.42 | 545.56 | 54.7 | Upgrade |
Income Tax Expense | -31.46 | 6.68 | 27.19 | -5.72 | 110.93 | 29.91 | Upgrade |
Earnings From Continuing Operations | -174.56 | -439.91 | -159.99 | -195.71 | 434.63 | 24.78 | Upgrade |
Minority Interest in Earnings | -1.44 | -1.3 | 0.26 | -0.11 | 0.63 | 1.99 | Upgrade |
Net Income | -180.69 | -441.21 | -159.73 | -195.81 | 435.26 | 26.78 | Upgrade |
Net Income to Common | -180.69 | -441.21 | -159.73 | -195.81 | 435.26 | 26.78 | Upgrade |
Net Income Growth | - | - | - | - | 1525.61% | - | Upgrade |
Shares Outstanding (Basic) | 84 | 84 | 63 | 59 | 59 | 59 | Upgrade |
Shares Outstanding (Diluted) | 84 | 84 | 63 | 59 | 59 | 59 | Upgrade |
Shares Change (YoY) | 11.02% | 33.01% | 7.07% | -0.15% | 0.15% | - | Upgrade |
EPS (Basic) | -2.15 | -5.26 | -2.53 | -3.32 | 7.38 | 0.45 | Upgrade |
EPS (Diluted) | -2.16 | -5.26 | -2.53 | -3.32 | 7.37 | 0.45 | Upgrade |
EPS Growth | - | - | - | - | 1522.52% | - | Upgrade |
Free Cash Flow | 443.1 | -63.37 | -79.49 | -379.02 | 108.24 | 150.38 | Upgrade |
Free Cash Flow Per Share | 5.28 | -0.76 | -1.26 | -6.43 | 1.83 | 2.55 | Upgrade |
Dividend Per Share | - | - | - | - | 0.909 | - | Upgrade |
Gross Margin | 10.90% | 8.57% | 14.69% | 11.43% | 17.79% | 12.37% | Upgrade |
Operating Margin | -4.26% | -9.29% | -2.45% | -2.74% | 6.29% | 1.10% | Upgrade |
Profit Margin | -4.30% | -10.27% | -3.74% | -3.69% | 4.93% | 0.59% | Upgrade |
Free Cash Flow Margin | 10.55% | -1.47% | -1.86% | -7.14% | 1.23% | 3.31% | Upgrade |
EBITDA | -155.64 | -375.44 | -85.73 | -127.21 | 570.83 | 76.34 | Upgrade |
EBITDA Margin | -3.71% | -8.74% | -2.00% | -2.40% | 6.47% | 1.68% | Upgrade |
D&A For EBITDA | 23.36 | 23.67 | 19.15 | 18.27 | 16.22 | 26.26 | Upgrade |
EBIT | -179 | -399.11 | -104.88 | -145.48 | 554.62 | 50.08 | Upgrade |
EBIT Margin | -4.26% | -9.29% | -2.45% | -2.74% | 6.29% | 1.10% | Upgrade |
Effective Tax Rate | - | - | - | - | 20.33% | 54.69% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.