Leadtek Research Inc. (TPE:2465)
62.00
-0.80 (-1.27%)
May 23, 2025, 2:38 PM CST
Leadtek Research Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 4,176 | 4,296 | 4,276 | 5,311 | 8,823 | 4,548 | Upgrade
|
Revenue | 4,176 | 4,296 | 4,276 | 5,311 | 8,823 | 4,548 | Upgrade
|
Revenue Growth (YoY) | -5.98% | 0.46% | -19.49% | -39.80% | 93.99% | 24.96% | Upgrade
|
Cost of Revenue | 3,731 | 3,928 | 3,648 | 4,705 | 7,253 | 3,986 | Upgrade
|
Gross Profit | 445.58 | 368.03 | 628.28 | 606.81 | 1,570 | 562.6 | Upgrade
|
Selling, General & Admin | 525.98 | 545.71 | 529.35 | 563.66 | 809.85 | 365.55 | Upgrade
|
Research & Development | 199.84 | 221.44 | 203.81 | 188.63 | 205.62 | 146.97 | Upgrade
|
Operating Expenses | 736.72 | 767.14 | 733.16 | 752.29 | 1,015 | 512.52 | Upgrade
|
Operating Income | -291.15 | -399.11 | -104.88 | -145.48 | 554.62 | 50.08 | Upgrade
|
Interest Expense | -27.93 | -28.14 | -36.16 | -25.44 | -14.86 | -20.63 | Upgrade
|
Interest & Investment Income | 11.24 | 11.16 | 4.13 | 2.11 | 2.34 | 1.4 | Upgrade
|
Earnings From Equity Investments | -0.02 | 0.01 | 0.12 | 0.11 | 0.13 | 0.37 | Upgrade
|
Currency Exchange Gain (Loss) | -0.27 | -0.27 | -13.17 | -53.38 | -5.13 | 11.43 | Upgrade
|
Other Non Operating Income (Expenses) | 4.81 | 14.94 | 10.77 | 28.07 | 8.57 | 8.1 | Upgrade
|
EBT Excluding Unusual Items | -303.31 | -401.4 | -139.18 | -194.02 | 545.67 | 50.75 | Upgrade
|
Gain (Loss) on Sale of Investments | - | - | 0.03 | -0.62 | 0.08 | 0.11 | Upgrade
|
Asset Writedown | - | - | - | - | 0.51 | 1.51 | Upgrade
|
Other Unusual Items | -31.83 | -31.83 | 6.36 | -6.78 | -0.7 | 2.33 | Upgrade
|
Pretax Income | -335.14 | -433.23 | -132.8 | -201.42 | 545.56 | 54.7 | Upgrade
|
Income Tax Expense | 0.2 | 6.68 | 27.19 | -5.72 | 110.93 | 29.91 | Upgrade
|
Earnings From Continuing Operations | -335.34 | -439.91 | -159.99 | -195.71 | 434.63 | 24.78 | Upgrade
|
Minority Interest in Earnings | -1.38 | -1.3 | 0.26 | -0.11 | 0.63 | 1.99 | Upgrade
|
Net Income | -336.72 | -441.21 | -159.73 | -195.81 | 435.26 | 26.78 | Upgrade
|
Net Income to Common | -336.72 | -441.21 | -159.73 | -195.81 | 435.26 | 26.78 | Upgrade
|
Net Income Growth | - | - | - | - | 1525.61% | - | Upgrade
|
Shares Outstanding (Basic) | 84 | 84 | 63 | 59 | 59 | 59 | Upgrade
|
Shares Outstanding (Diluted) | 84 | 84 | 63 | 59 | 59 | 59 | Upgrade
|
Shares Change (YoY) | 21.60% | 33.01% | 7.07% | -0.15% | 0.15% | - | Upgrade
|
EPS (Basic) | -3.99 | -5.26 | -2.53 | -3.32 | 7.38 | 0.45 | Upgrade
|
EPS (Diluted) | -4.00 | -5.26 | -2.53 | -3.32 | 7.37 | 0.45 | Upgrade
|
EPS Growth | - | - | - | - | 1522.52% | - | Upgrade
|
Free Cash Flow | 299.83 | -63.37 | -79.49 | -379.02 | 108.24 | 150.38 | Upgrade
|
Free Cash Flow Per Share | 3.56 | -0.76 | -1.26 | -6.43 | 1.83 | 2.55 | Upgrade
|
Dividend Per Share | - | - | - | - | 0.909 | - | Upgrade
|
Gross Margin | 10.67% | 8.57% | 14.69% | 11.43% | 17.79% | 12.37% | Upgrade
|
Operating Margin | -6.97% | -9.29% | -2.45% | -2.74% | 6.29% | 1.10% | Upgrade
|
Profit Margin | -8.06% | -10.27% | -3.74% | -3.69% | 4.93% | 0.59% | Upgrade
|
Free Cash Flow Margin | 7.18% | -1.47% | -1.86% | -7.14% | 1.23% | 3.31% | Upgrade
|
EBITDA | -266.22 | -375.44 | -85.73 | -127.21 | 570.83 | 76.34 | Upgrade
|
EBITDA Margin | -6.37% | -8.74% | -2.00% | -2.40% | 6.47% | 1.68% | Upgrade
|
D&A For EBITDA | 24.93 | 23.67 | 19.15 | 18.27 | 16.22 | 26.26 | Upgrade
|
EBIT | -291.15 | -399.11 | -104.88 | -145.48 | 554.62 | 50.08 | Upgrade
|
EBIT Margin | -6.97% | -9.29% | -2.45% | -2.74% | 6.29% | 1.10% | Upgrade
|
Effective Tax Rate | - | - | - | - | 20.33% | 54.69% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.