Zinwell Corporation (TPE:2485)
Taiwan
· Delayed Price · Currency is TWD 11.80
-0.20 (-1.67%)
Apr 30, 2025, 1:35 PM CST
Zinwell Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | -716.51 | -72.13 | 0.38 | -354.21 | -151.16 | Upgrade
|
| Depreciation & Amortization | 228.57 | 347.75 | 279.97 | 240.79 | 242.11 | Upgrade
|
| Other Amortization | 6.76 | 45.4 | 4.11 | 3.01 | 2.03 | Upgrade
|
| Loss (Gain) From Sale of Assets | 12.69 | -1.14 | 0.88 | 0 | -1.29 | Upgrade
|
| Asset Writedown & Restructuring Costs | 69.35 | 244.59 | - | - | 3.81 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | - | - | -3.72 | Upgrade
|
| Provision & Write-off of Bad Debts | 16.13 | 19.49 | -11.94 | -5.52 | -21.3 | Upgrade
|
| Other Operating Activities | -99.8 | -177.63 | -14 | -11.71 | -9.54 | Upgrade
|
| Change in Accounts Receivable | 1,083 | 245.63 | -331.63 | 315.26 | 759.36 | Upgrade
|
| Change in Inventory | 460.54 | 767.17 | -662.46 | -664.93 | -256.93 | Upgrade
|
| Change in Accounts Payable | -1,003 | -301.1 | 131.16 | 40.35 | 335.11 | Upgrade
|
| Change in Unearned Revenue | 464.59 | 150.34 | -88.17 | -120.67 | 56.51 | Upgrade
|
| Change in Other Net Operating Assets | 37.99 | 85.21 | -48.1 | -2.58 | 39.95 | Upgrade
|
| Operating Cash Flow | 559.76 | 1,354 | -739.8 | -560.2 | 994.95 | Upgrade
|
| Operating Cash Flow Growth | -58.65% | - | - | - | 133.12% | Upgrade
|
| Capital Expenditures | -93.24 | -78.49 | -136.62 | -408.57 | -393.92 | Upgrade
|
| Sale of Property, Plant & Equipment | 5.22 | 9.48 | 0.37 | 0.09 | 2.31 | Upgrade
|
| Divestitures | - | - | - | - | 0.32 | Upgrade
|
| Sale (Purchase) of Intangibles | -4.28 | -130.27 | -104.16 | -1.37 | -0.75 | Upgrade
|
| Investment in Securities | -669.28 | 15.35 | -4.55 | 1.2 | -9.28 | Upgrade
|
| Other Investing Activities | -8.04 | -36.81 | -63.52 | -205.2 | 2.11 | Upgrade
|
| Investing Cash Flow | -769.61 | -220.74 | -308.48 | -613.85 | -399.21 | Upgrade
|
| Short-Term Debt Issued | 0.35 | 1,013 | 552.29 | 10.94 | - | Upgrade
|
| Total Debt Issued | 0.35 | 1,013 | 552.29 | 10.94 | - | Upgrade
|
| Short-Term Debt Repaid | -350 | -1,112 | -102.29 | -10.66 | -6 | Upgrade
|
| Long-Term Debt Repaid | -4.34 | -5 | -4.35 | -3.43 | - | Upgrade
|
| Total Debt Repaid | -354.34 | -1,117 | -106.64 | -14.09 | -6 | Upgrade
|
| Net Debt Issued (Repaid) | -353.99 | -104.78 | 445.65 | -3.15 | -6 | Upgrade
|
| Other Financing Activities | -0.01 | 109.4 | 122.99 | 223.3 | 0.71 | Upgrade
|
| Financing Cash Flow | -353.99 | 4.62 | 568.64 | 220.15 | -5.29 | Upgrade
|
| Foreign Exchange Rate Adjustments | 39.46 | -22.06 | 16.03 | -7.2 | 15.27 | Upgrade
|
| Net Cash Flow | -524.39 | 1,115 | -463.62 | -961.1 | 605.71 | Upgrade
|
| Free Cash Flow | 466.52 | 1,275 | -876.42 | -968.77 | 601.03 | Upgrade
|
| Free Cash Flow Growth | -63.41% | - | - | - | 2027.09% | Upgrade
|
| Free Cash Flow Margin | 17.87% | 21.92% | -13.31% | -15.43% | 7.57% | Upgrade
|
| Free Cash Flow Per Share | 1.47 | 4.01 | -2.76 | -3.05 | 1.89 | Upgrade
|
| Cash Interest Paid | 16.25 | 9.67 | 0.56 | 0.12 | 0.22 | Upgrade
|
| Cash Income Tax Paid | 43.83 | 20.74 | 8.96 | -24.93 | -14.04 | Upgrade
|
| Levered Free Cash Flow | 599.56 | 998.81 | -1,047 | -903.14 | 665.17 | Upgrade
|
| Unlevered Free Cash Flow | 609.72 | 1,005 | -1,047 | -903.07 | 665.31 | Upgrade
|
| Change in Net Working Capital | -1,019 | -913.68 | 931.13 | 429.1 | -977.62 | Upgrade
|
Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.