Goldsun Building Materials Co., Ltd. (TPE: 2504)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
50.20
-0.70 (-1.38%)
Oct 15, 2024, 10:41 AM CST

Goldsun Building Materials Income Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
21,47621,04121,27921,80218,87819,005
Upgrade
Revenue Growth (YoY)
0.40%-1.12%-2.40%15.49%-0.67%1.93%
Upgrade
Cost of Revenue
16,05516,05516,97717,69615,74417,715
Upgrade
Gross Profit
5,4214,9864,3024,1063,1331,290
Upgrade
Selling, General & Admin
958.15903.47898.77824.85752.85867.35
Upgrade
Research & Development
60.7842.7118.258.689.019.82
Upgrade
Operating Expenses
1,094954.79946.23857.22809.37855.32
Upgrade
Operating Income
4,3274,0313,3563,2492,324435.16
Upgrade
Interest Expense
-119.46-122.27-89.5-84.64-98.95-127.99
Upgrade
Interest & Investment Income
107.4994.1583.81125.77123.01113.05
Upgrade
Earnings From Equity Investments
-25.98-13.4211.5286.18121.17129.64
Upgrade
Currency Exchange Gain (Loss)
-4.44-47.87-23.0828.0433.38-55.87
Upgrade
Other Non Operating Income (Expenses)
162.2564.3712.8738.3188.87-48.9
Upgrade
EBT Excluding Unusual Items
4,4474,0063,3523,4432,692445.09
Upgrade
Gain (Loss) on Sale of Investments
11.1711.17-174.5723.1231.47
Upgrade
Gain (Loss) on Sale of Assets
1,435579.61,39228.83-8.35793.27
Upgrade
Asset Writedown
-10.41-10.41-20.02---
Upgrade
Other Unusual Items
-0.19-0.280.050.38-0.521
Upgrade
Pretax Income
5,8824,5865,1283,6462,7061,271
Upgrade
Income Tax Expense
1,069965.08891.89713.09154.9984.86
Upgrade
Earnings From Continuing Operations
4,8133,6214,2362,9332,5511,186
Upgrade
Minority Interest in Earnings
-102.75-90.1-103.89-84.37-77.88-84.3
Upgrade
Net Income
4,7113,5314,1322,8492,4731,102
Upgrade
Net Income to Common
4,7113,5314,1322,8492,4731,102
Upgrade
Net Income Growth
59.79%-14.55%45.05%15.20%124.47%113.98%
Upgrade
Shares Outstanding (Basic)
1,1771,1771,1771,1771,1121,182
Upgrade
Shares Outstanding (Diluted)
1,1831,1831,1841,1811,1151,184
Upgrade
Shares Change (YoY)
-0.02%-0.09%0.21%5.93%-5.84%0.04%
Upgrade
EPS (Basic)
4.003.003.512.422.220.93
Upgrade
EPS (Diluted)
3.992.993.492.412.220.93
Upgrade
EPS Growth
60.01%-14.33%44.81%8.55%138.24%115.56%
Upgrade
Free Cash Flow
1,0081,139-254.022,6462,256313.28
Upgrade
Free Cash Flow Per Share
0.850.96-0.212.242.020.26
Upgrade
Dividend Per Share
2.1002.1002.0001.8001.5000.350
Upgrade
Dividend Growth
5.00%5.00%11.11%20.00%327.96%19.99%
Upgrade
Gross Margin
25.24%23.70%20.22%18.83%16.60%6.79%
Upgrade
Operating Margin
20.15%19.16%15.77%14.90%12.31%2.29%
Upgrade
Profit Margin
21.93%16.78%19.42%13.07%13.10%5.80%
Upgrade
Free Cash Flow Margin
4.69%5.41%-1.19%12.14%11.95%1.65%
Upgrade
EBITDA
4,8864,5803,9063,7352,8091,022
Upgrade
EBITDA Margin
22.75%21.76%18.36%17.13%14.88%5.38%
Upgrade
D&A For EBITDA
558.84548.49550.22485.94484.54587.18
Upgrade
EBIT
4,3274,0313,3563,2492,324435.16
Upgrade
EBIT Margin
20.15%19.16%15.77%14.90%12.31%2.29%
Upgrade
Effective Tax Rate
18.17%21.04%17.39%19.56%5.73%6.68%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.