Goldsun Building Materials Co., Ltd. (TPE: 2504)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
50.50
-0.60 (-1.17%)
Dec 19, 2024, 1:30 PM CST

Goldsun Building Materials Income Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
21,70921,04121,27921,80218,87819,005
Upgrade
Revenue Growth (YoY)
2.78%-1.12%-2.40%15.49%-0.67%1.93%
Upgrade
Cost of Revenue
16,18416,05516,97717,69615,74417,715
Upgrade
Gross Profit
5,5264,9864,3024,1063,1331,290
Upgrade
Selling, General & Admin
977.34903.47898.77824.85752.85867.35
Upgrade
Research & Development
67.4742.7118.258.689.019.82
Upgrade
Operating Expenses
1,106954.79946.23857.22809.37855.32
Upgrade
Operating Income
4,4204,0313,3563,2492,324435.16
Upgrade
Interest Expense
-116-122.27-89.5-84.64-98.95-127.99
Upgrade
Interest & Investment Income
110.2594.1583.81125.77123.01113.05
Upgrade
Earnings From Equity Investments
-16.12-13.4211.5286.18121.17129.64
Upgrade
Currency Exchange Gain (Loss)
-7.28-47.87-23.0828.0433.38-55.87
Upgrade
Other Non Operating Income (Expenses)
155.7964.3712.8738.3188.87-48.9
Upgrade
EBT Excluding Unusual Items
4,5464,0063,3523,4432,692445.09
Upgrade
Gain (Loss) on Sale of Investments
52.6411.17-174.5723.1231.47
Upgrade
Gain (Loss) on Sale of Assets
1,434579.61,39228.83-8.35793.27
Upgrade
Asset Writedown
-95.54-10.41-20.02---
Upgrade
Other Unusual Items
0.52-0.280.050.38-0.521
Upgrade
Pretax Income
5,9384,5865,1283,6462,7061,271
Upgrade
Income Tax Expense
1,059965.08891.89713.09154.9984.86
Upgrade
Earnings From Continuing Operations
4,8793,6214,2362,9332,5511,186
Upgrade
Minority Interest in Earnings
-54.55-90.1-103.89-84.37-77.88-84.3
Upgrade
Net Income
4,8243,5314,1322,8492,4731,102
Upgrade
Net Income to Common
4,8243,5314,1322,8492,4731,102
Upgrade
Net Income Growth
59.51%-14.55%45.05%15.20%124.47%113.98%
Upgrade
Shares Outstanding (Basic)
1,1771,1771,1771,1771,1121,182
Upgrade
Shares Outstanding (Diluted)
1,1821,1831,1841,1811,1151,184
Upgrade
Shares Change (YoY)
-0.06%-0.09%0.21%5.93%-5.84%0.04%
Upgrade
EPS (Basic)
4.103.003.512.422.220.93
Upgrade
EPS (Diluted)
4.092.993.492.412.220.93
Upgrade
EPS Growth
59.64%-14.33%44.81%8.55%138.24%115.56%
Upgrade
Free Cash Flow
208.731,139-254.022,6462,256313.28
Upgrade
Free Cash Flow Per Share
0.180.96-0.212.242.020.26
Upgrade
Dividend Per Share
2.1002.1002.0001.8001.5000.350
Upgrade
Dividend Growth
5.00%5.00%11.11%20.00%327.96%19.99%
Upgrade
Gross Margin
25.45%23.70%20.22%18.83%16.60%6.79%
Upgrade
Operating Margin
20.36%19.16%15.77%14.90%12.31%2.29%
Upgrade
Profit Margin
22.22%16.78%19.42%13.07%13.10%5.80%
Upgrade
Free Cash Flow Margin
0.96%5.41%-1.19%12.14%11.95%1.65%
Upgrade
EBITDA
4,9984,5803,9063,7352,8091,022
Upgrade
EBITDA Margin
23.02%21.76%18.36%17.13%14.88%5.38%
Upgrade
D&A For EBITDA
578.87548.49550.22485.94484.54587.18
Upgrade
EBIT
4,4204,0313,3563,2492,324435.16
Upgrade
EBIT Margin
20.36%19.16%15.77%14.90%12.31%2.29%
Upgrade
Effective Tax Rate
17.83%21.04%17.39%19.56%5.73%6.68%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.