Hung Ching Development & Construction Co. Ltd (TPE:2527)
Taiwan
· Delayed Price · Currency is TWD 28.45
+0.05 (0.18%)
Jun 13, 2025, 1:35 PM CST
TPE:2527 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 6,944 | 7,192 | 2,228 | 1,335 | 6,936 | 3,420 | Upgrade
|
| Other Revenue | 69.08 | 73.32 | 87.21 | 52.63 | 54.69 | 51.61 | Upgrade
|
| Revenue | 7,013 | 7,265 | 2,315 | 1,388 | 6,990 | 3,472 | Upgrade
|
| Revenue Growth (YoY) | 163.91% | 213.78% | 66.80% | -80.14% | 101.33% | -45.90% | Upgrade
|
| Cost of Revenue | 5,311 | 5,469 | 1,640 | 835.24 | 4,645 | 2,395 | Upgrade
|
| Gross Profit | 1,702 | 1,796 | 675.23 | 552.88 | 2,345 | 1,077 | Upgrade
|
| Selling, General & Admin | 416.79 | 434.33 | 316.73 | 373.97 | 592.85 | 556.61 | Upgrade
|
| Operating Expenses | 416.79 | 434.33 | 316.73 | 373.97 | 592.85 | 556.61 | Upgrade
|
| Operating Income | 1,286 | 1,362 | 358.49 | 178.91 | 1,752 | 520.77 | Upgrade
|
| Interest Expense | -318.43 | -310.85 | -170.72 | -104.35 | -89.24 | -115.89 | Upgrade
|
| Interest & Investment Income | 282.76 | 279.97 | 400.79 | 309.92 | 186.13 | 89.3 | Upgrade
|
| Earnings From Equity Investments | -18.4 | 114 | -0.21 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 11.11 | 13.37 | 12.71 | 4.37 | -58.93 | 8.1 | Upgrade
|
| EBT Excluding Unusual Items | 1,243 | 1,459 | 601.07 | 388.85 | 1,790 | 502.29 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.06 | 0.11 | 0.25 | -0.08 | 0.76 | 0.23 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 60.16 | - | - | 6.72 | Upgrade
|
| Pretax Income | 1,243 | 1,459 | 661.47 | 388.77 | 1,791 | 509.24 | Upgrade
|
| Income Tax Expense | 182.79 | 206.92 | 97.61 | 102.7 | 186.66 | 135.5 | Upgrade
|
| Earnings From Continuing Operations | 1,060 | 1,252 | 563.87 | 286.07 | 1,604 | 373.74 | Upgrade
|
| Minority Interest in Earnings | 22.06 | 20.54 | 16.14 | 19.05 | 15.16 | 17.42 | Upgrade
|
| Net Income | 1,082 | 1,272 | 580.01 | 305.13 | 1,619 | 391.15 | Upgrade
|
| Net Income to Common | 1,082 | 1,272 | 580.01 | 305.13 | 1,619 | 391.15 | Upgrade
|
| Net Income Growth | 56.66% | 119.37% | 90.09% | -81.16% | 313.95% | -47.29% | Upgrade
|
| Shares Outstanding (Basic) | 262 | 262 | 262 | 262 | 262 | 262 | Upgrade
|
| Shares Outstanding (Diluted) | 263 | 263 | 263 | 263 | 263 | 263 | Upgrade
|
| Shares Change (YoY) | -0.03% | 0.10% | 0.03% | -0.25% | 0.23% | -0.25% | Upgrade
|
| EPS (Basic) | 4.13 | 4.86 | 2.22 | 1.17 | 6.19 | 1.49 | Upgrade
|
| EPS (Diluted) | 4.13 | 4.84 | 2.21 | 1.16 | 6.15 | 1.49 | Upgrade
|
| EPS Growth | 57.07% | 119.01% | 90.52% | -81.14% | 312.75% | -47.16% | Upgrade
|
| Free Cash Flow | 3,794 | 3,550 | -2,802 | -2,822 | 1,033 | 1,470 | Upgrade
|
| Free Cash Flow Per Share | 14.43 | 13.49 | -10.66 | -10.74 | 3.92 | 5.59 | Upgrade
|
| Dividend Per Share | 2.000 | 2.000 | 1.500 | 1.000 | 3.000 | 1.400 | Upgrade
|
| Dividend Growth | 33.33% | 33.33% | 50.00% | -66.67% | 114.29% | -22.22% | Upgrade
|
| Gross Margin | 24.27% | 24.73% | 29.16% | 39.83% | 33.54% | 31.03% | Upgrade
|
| Operating Margin | 18.33% | 18.75% | 15.48% | 12.89% | 25.06% | 15.00% | Upgrade
|
| Profit Margin | 15.43% | 17.51% | 25.05% | 21.98% | 23.16% | 11.27% | Upgrade
|
| Free Cash Flow Margin | 54.09% | 48.86% | -121.01% | -203.27% | 14.77% | 42.33% | Upgrade
|
| EBITDA | 1,416 | 1,492 | 494.26 | 319.4 | 1,890 | 656.94 | Upgrade
|
| EBITDA Margin | 20.19% | 20.54% | 21.35% | 23.01% | 27.04% | 18.92% | Upgrade
|
| D&A For EBITDA | 130.31 | 129.91 | 135.77 | 140.5 | 137.9 | 136.17 | Upgrade
|
| EBIT | 1,286 | 1,362 | 358.49 | 178.91 | 1,752 | 520.77 | Upgrade
|
| EBIT Margin | 18.33% | 18.75% | 15.48% | 12.89% | 25.06% | 15.00% | Upgrade
|
| Effective Tax Rate | 14.71% | 14.19% | 14.76% | 26.42% | 10.42% | 26.61% | Upgrade
|
| Revenue as Reported | 7,013 | 7,265 | 2,315 | 1,388 | 6,990 | 3,472 | Upgrade
|
Updated Mar 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.