TPE:2527 Balance Sheet

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	1,372	1,331	598.64	291.36	392.79
Short-Term Investments	-	4	-	-	-
Trading Asset Securities	-	-	2.98	17.08	17.16
Cash & Short-Term Investments	1,372	1,335	601.62	308.44	409.95
Cash Growth	2.77%	121.97%	95.05%	-24.76%	-30.59%
Accounts Receivable	11.22	13.41	24.77	71.08	30.66
Other Receivables	801	1,692	1,818	121.58	15.32
Receivables	812.23	1,705	1,843	192.66	45.98
Inventory	11,274	9,586	14,043	10,029	7,797
Prepaid Expenses	2,444	3.48	5.03	5.39	2.61
Other Current Assets	5.23	2,341	194.86	174.04	25.18
Total Current Assets	15,908	14,971	16,688	10,709	8,280
Property, Plant & Equipment	1,004	1,019	1,049	1,080	1,263
Long-Term Investments	12,594	849.17	663.54	355.95	82.62
Other Intangible Assets	0.21	0.31	0.42	0.52	0.39
Long-Term Deferred Tax Assets	17.46	27.16	81.03	61.01	62
Other Long-Term Assets	3,451	10,463	9,512	7,564	8,285
Total Assets	32,976	27,329	27,995	19,772	17,975
Accounts Payable	801.23	747.1	766.35	590.89	635.89
Short-Term Debt	8,474	10,188	11,999	7,216	4,184
Current Portion of Long-Term Debt	-	360.61	157.39	179.8	206.74
Current Portion of Leases	-	-	1.87	5.27	3.27
Current Income Taxes Payable	51.8	142.89	66.88	92.24	89.78
Current Unearned Revenue	794.93	29.03	41.66	21.56	128.17
Other Current Liabilities	1,907	229.78	220.86	175.01	214.12
Total Current Liabilities	12,029	11,697	13,254	8,281	5,462
Long-Term Debt	3,401	1,742	2,882	1,848	1,825
Long-Term Leases	-	-	4.97	12.82	9.41
Other Long-Term Liabilities	30.33	30.18	29.8	31.02	25.58
Total Liabilities	15,460	13,469	16,170	10,173	7,322
Common Stock	2,703	2,703	2,703	2,703	2,703
Additional Paid-In Capital	388.64	371.54	358.72	350.17	324.53
Retained Earnings	4,289	4,585	3,718	3,543	4,048
Treasury Stock	-455.81	-455.81	-455.81	-455.81	-455.81
Comprehensive Income & Other	10,225	6,271	5,094	3,132	3,687
Total Common Equity	17,151	13,475	11,419	9,272	10,307
Minority Interest	364.88	384.84	406.04	327.16	346.21
Shareholders' Equity	17,515	13,860	11,825	9,599	10,653
Total Liabilities & Equity	32,976	27,329	27,995	19,772	17,975
Total Debt	11,875	12,291	15,045	9,263	6,228
Net Cash (Debt)	-10,503	-10,955	-14,443	-8,954	-5,818
Net Cash Per Share	-39.92	-41.64	-54.96	-34.08	-22.09
Filing Date Shares Outstanding	267.14	261.76	261.76	261.76	261.76
Total Common Shares Outstanding	267.14	261.76	261.76	261.76	261.76
Working Capital	3,879	3,273	3,434	2,428	2,818
Book Value Per Share	64.20	51.48	43.62	35.42	39.38
Tangible Book Value	17,150	13,475	11,418	9,271	10,306
Tangible Book Value Per Share	64.20	51.48	43.62	35.42	39.37
Land	-	522.74	522.74	522.74	671.68
Buildings	-	1,046	1,045	1,045	1,066
Machinery	-	34.05	33.83	38.98	37.7

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.