Kee Tai Properties Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 10, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	4,673	6,453	6,884	5,546	5,524	4,560
Market Cap Growth	-23.91%	-6.26%	24.11%	0.40%	21.15%	-19.38%
Enterprise Value	11,302	13,249	14,861	17,296	17,519	16,022
Last Close Price	10.50	13.75	14.17	10.98	10.51	8.32
PE Ratio	12.02	25.55	16.74	29.01	-	-
Forward PE	-	15.38	15.38	15.38	15.38	15.38
PS Ratio	13.84	6.56	18.30	15.82	21.67	9.00
PB Ratio	0.80	1.09	1.14	0.89	0.87	0.68
P/TBV Ratio	0.80	1.09	1.14	0.95	0.94	0.73
P/FCF Ratio	60.59	12.20	-	0.92	13573.61	-
P/OCF Ratio	52.78	12.20	-	0.92	520.59	-
EV/Sales Ratio	33.48	13.47	39.50	49.34	68.70	31.62
EV/EBITDA Ratio	-	136.41	336.04	158.47	-	10575.48
EV/EBIT Ratio	-	136.89	344.88	186.60	-	-
EV/FCF Ratio	146.56	25.04	-	2.87	43043.66	-
Debt / Equity Ratio	1.43	1.43	1.58	1.62	1.90	1.72
Debt / EBITDA Ratio	492.41	79.79	179.25	85.05	1755.42	1138.09
Debt / FCF Ratio	107.37	15.99	-	1.66	29535.91	-
Net Debt / Equity Ratio	1.14	1.09	1.31	0.86	1.81	1.66
Net Debt / EBITDA Ratio	857.20	66.62	178.15	48.94	-6591.10	7331.88
Net Debt / FCF Ratio	85.97	12.23	-7.24	0.89	28080.99	-44.10
Asset Turnover	0.02	0.05	0.02	0.02	0.01	0.03
Inventory Turnover	0.01	0.05	0.01	0.01	0.01	0.03
Quick Ratio	0.16	0.18	0.14	0.26	0.07	0.06
Current Ratio	1.41	1.39	1.35	1.28	1.35	1.41
Return on Equity (ROE)	6.69%	4.23%	26.48%	2.82%	-1.88%	-1.82%
Return on Assets (ROA)	0.03%	0.32%	0.12%	0.25%	-0.09%	-0.08%
Return on Invested Capital (ROIC)	0.05%	0.71%	0.32%	0.59%	-0.17%	-0.14%
Return on Capital Employed (ROCE)	0.10%	1.60%	0.70%	1.50%	-0.30%	-0.30%
Earnings Yield	8.32%	3.91%	5.97%	3.45%	-2.48%	-3.03%
FCF Yield	1.65%	8.20%	-15.81%	108.74%	0.01%	-5.52%
Dividend Yield	6.67%	5.09%	4.87%	4.49%	4.69%	5.92%
Payout Ratio	80.11%	121.52%	53.30%	114.67%	-	-
Buyback Yield / Dilution	-0.45%	0.07%	-0.19%	-0.20%	-	-
Total Shareholder Return	6.22%	5.16%	4.68%	4.29%	4.69%	5.92%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.