Sincere Navigation Corporation (TPE: 2605)
Taiwan
· Delayed Price · Currency is TWD 24.60
-0.05 (-0.20%)
Jan 22, 2025, 1:30 PM CST
Sincere Navigation Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 4,672 | 4,230 | 3,970 | 4,297 | 3,929 | 4,117 | Upgrade
|
| Revenue Growth (YoY) | 10.30% | 6.53% | -7.61% | 9.37% | -4.56% | 9.11% | Upgrade
|
| Cost of Revenue | 3,400 | 3,530 | 3,372 | 3,005 | 2,967 | 3,553 | Upgrade
|
| Gross Profit | 1,272 | 700.22 | 598.12 | 1,293 | 962.01 | 563.67 | Upgrade
|
| Selling, General & Admin | 349.36 | 263.2 | 207.35 | 214.54 | 181.1 | 215.37 | Upgrade
|
| Other Operating Expenses | - | - | - | 8.4 | - | - | Upgrade
|
| Operating Expenses | 367.85 | 274.52 | 218.2 | 228.39 | 185.92 | 219.72 | Upgrade
|
| Operating Income | 904.45 | 425.7 | 379.92 | 1,064 | 776.09 | 343.95 | Upgrade
|
| Interest Expense | -173.17 | -175.47 | -116.45 | -103.86 | -158.64 | -266.55 | Upgrade
|
| Interest & Investment Income | 372.96 | 356.04 | 174.54 | 61.37 | 15.99 | 57.34 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.17 | -16.23 | -169.29 | 43.09 | 74.06 | 35.15 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.51 | -103.61 | 22.87 | 17.81 | 39.9 | 5.35 | Upgrade
|
| EBT Excluding Unusual Items | 1,105 | 486.43 | 291.59 | 1,083 | 747.39 | 175.24 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.97 | 144.47 | -0.01 | 7 | - | - | Upgrade
|
| Asset Writedown | -0.51 | -71.65 | -92.38 | -304.88 | - | - | Upgrade
|
| Pretax Income | 1,105 | 559.26 | 199.2 | 784.9 | 747.39 | 175.24 | Upgrade
|
| Income Tax Expense | 35.18 | 50.31 | -31.53 | 11.55 | 57.02 | 34.04 | Upgrade
|
| Earnings From Continuing Operations | 1,070 | 508.94 | 230.73 | 773.35 | 690.37 | 141.2 | Upgrade
|
| Earnings From Discontinued Operations | 361.93 | 14.29 | 101.23 | 84.45 | -435.28 | 19.74 | Upgrade
|
| Net Income to Company | 1,432 | 523.23 | 331.95 | 857.8 | 255.09 | 160.94 | Upgrade
|
| Minority Interest in Earnings | -19.93 | -78.93 | -134.8 | -153.61 | -113.8 | -72.62 | Upgrade
|
| Net Income | 1,412 | 444.3 | 197.16 | 704.19 | 141.3 | 88.32 | Upgrade
|
| Net Income to Common | 1,412 | 444.3 | 197.16 | 704.19 | 141.3 | 88.32 | Upgrade
|
| Net Income Growth | 146.36% | 125.35% | -72.00% | 398.38% | 59.99% | 42.96% | Upgrade
|
| Shares Outstanding (Basic) | 585 | 585 | 585 | 585 | 585 | 585 | Upgrade
|
| Shares Outstanding (Diluted) | 586 | 586 | 586 | 586 | 586 | 586 | Upgrade
|
| Shares Change (YoY) | 0.04% | 0.02% | 0.00% | 0.00% | -0.00% | 0.01% | Upgrade
|
| EPS (Basic) | 2.41 | 0.76 | 0.34 | 1.20 | 0.24 | 0.15 | Upgrade
|
| EPS (Diluted) | 2.41 | 0.75 | 0.34 | 1.20 | 0.24 | 0.15 | Upgrade
|
| EPS Growth | 145.73% | 123.98% | -72.00% | 408.31% | 56.86% | 42.96% | Upgrade
|
| Free Cash Flow | 1,155 | 956.31 | 374.67 | 1,871 | 2,133 | 1,616 | Upgrade
|
| Free Cash Flow Per Share | 1.97 | 1.63 | 0.64 | 3.20 | 3.64 | 2.76 | Upgrade
|
| Dividend Per Share | 0.750 | 0.750 | 0.500 | 1.000 | 0.500 | 0.500 | Upgrade
|
| Dividend Growth | 50.00% | 50.00% | -50.00% | 100.00% | 0% | 157.47% | Upgrade
|
| Gross Margin | 27.23% | 16.55% | 15.06% | 30.08% | 24.48% | 13.69% | Upgrade
|
| Operating Margin | 19.36% | 10.06% | 9.57% | 24.77% | 19.75% | 8.36% | Upgrade
|
| Profit Margin | 30.23% | 10.50% | 4.97% | 16.39% | 3.60% | 2.15% | Upgrade
|
| Free Cash Flow Margin | 24.72% | 22.61% | 9.44% | 43.54% | 54.29% | 39.24% | Upgrade
|
| EBITDA | 2,444 | 1,856 | 1,652 | 2,277 | 2,102 | 1,707 | Upgrade
|
| EBITDA Margin | 52.32% | 43.87% | 41.60% | 52.98% | 53.49% | 41.45% | Upgrade
|
| D&A For EBITDA | 1,540 | 1,430 | 1,272 | 1,212 | 1,326 | 1,363 | Upgrade
|
| EBIT | 904.45 | 425.7 | 379.92 | 1,064 | 776.09 | 343.95 | Upgrade
|
| EBIT Margin | 19.36% | 10.06% | 9.57% | 24.77% | 19.75% | 8.36% | Upgrade
|
| Effective Tax Rate | 3.18% | 9.00% | - | 1.47% | 7.63% | 19.42% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.