Sincere Navigation Corporation (TPE:2605)
Taiwan
· Delayed Price · Currency is TWD 23.45
+0.15 (0.64%)
May 9, 2025, 1:30 PM CST
Sincere Navigation Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| Revenue | 4,412 | 4,029 | 3,970 | 4,297 | 3,929 |
| Revenue Growth (YoY) | 9.52% | 1.47% | -7.61% | 9.37% | -4.56% |
| Cost of Revenue | 3,083 | 3,335 | 3,372 | 3,005 | 2,967 |
| Gross Profit | 1,330 | 693.84 | 598.12 | 1,293 | 962.01 |
| Selling, General & Admin | 335.39 | 261.19 | 207.35 | 214.54 | 181.1 |
| Other Operating Expenses | - | - | - | 8.4 | - |
| Operating Expenses | 348.05 | 272.51 | 218.2 | 228.39 | 185.92 |
| Operating Income | 981.54 | 421.33 | 379.92 | 1,064 | 776.09 |
| Interest Expense | -92.82 | -96.06 | -116.45 | -103.86 | -158.64 |
| Interest & Investment Income | 240.39 | 222.92 | 174.54 | 61.37 | 15.99 |
| Currency Exchange Gain (Loss) | 2.8 | -16.17 | -169.29 | 43.09 | 74.06 |
| Other Non Operating Income (Expenses) | -4.64 | -103.74 | 22.87 | 17.81 | 39.9 |
| EBT Excluding Unusual Items | 1,127 | 428.28 | 291.59 | 1,083 | 747.39 |
| Gain (Loss) on Sale of Assets | -0.02 | 144.47 | -0.01 | 7 | - |
| Asset Writedown | - | -71.65 | -92.38 | -304.88 | - |
| Pretax Income | 1,127 | 501.1 | 199.2 | 784.9 | 747.39 |
| Income Tax Expense | 28.95 | 50.31 | -31.53 | 11.55 | 57.02 |
| Earnings From Continuing Operations | 1,098 | 450.79 | 230.73 | 773.35 | 690.37 |
| Earnings From Discontinued Operations | 400.71 | 72.44 | 101.23 | 84.45 | -435.28 |
| Net Income to Company | 1,499 | 523.23 | 331.95 | 857.8 | 255.09 |
| Minority Interest in Earnings | - | -78.93 | -134.8 | -153.61 | -113.8 |
| Net Income | 1,499 | 444.3 | 197.16 | 704.19 | 141.3 |
| Net Income to Common | 1,499 | 444.3 | 197.16 | 704.19 | 141.3 |
| Net Income Growth | 237.39% | 125.35% | -72.00% | 398.38% | 59.99% |
| Shares Outstanding (Basic) | 585 | 585 | 585 | 585 | 585 |
| Shares Outstanding (Diluted) | 587 | 586 | 586 | 586 | 586 |
| Shares Change (YoY) | 0.15% | 0.02% | - | 0.01% | - |
| EPS (Basic) | 2.56 | 0.76 | 0.34 | 1.20 | 0.24 |
| EPS (Diluted) | 2.56 | 0.76 | 0.34 | 1.20 | 0.24 |
| EPS Growth | 237.39% | 125.35% | -72.00% | 408.31% | 56.86% |
| Free Cash Flow | 966 | 956.31 | 374.67 | 1,871 | 2,133 |
| Free Cash Flow Per Share | 1.65 | 1.63 | 0.64 | 3.19 | 3.64 |
| Dividend Per Share | 1.300 | 0.750 | 0.500 | 1.000 | 0.500 |
| Dividend Growth | 73.33% | 50.00% | -50.00% | 100.00% | - |
| Gross Margin | 30.13% | 17.22% | 15.06% | 30.08% | 24.48% |
| Operating Margin | 22.25% | 10.46% | 9.57% | 24.77% | 19.75% |
| Profit Margin | 33.97% | 11.03% | 4.97% | 16.39% | 3.60% |
| Free Cash Flow Margin | 21.89% | 23.74% | 9.44% | 43.54% | 54.29% |
| EBITDA | 2,542 | 1,851 | 1,652 | 2,277 | 2,102 |
| EBITDA Margin | 57.61% | 45.96% | 41.60% | 52.98% | 53.49% |
| D&A For EBITDA | 1,560 | 1,430 | 1,272 | 1,212 | 1,326 |
| EBIT | 981.54 | 421.33 | 379.92 | 1,064 | 776.09 |
| EBIT Margin | 22.25% | 10.46% | 9.57% | 24.77% | 19.75% |
| Effective Tax Rate | 2.57% | 10.04% | - | 1.47% | 7.63% |
Updated Mar 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.