China Airlines, Ltd. (TPE:2610)
22.75
-0.15 (-0.66%)
Apr 2, 2025, 1:30 PM CST
China Airlines Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Revenue | 203,879 | 184,817 | 150,722 | 138,841 | 115,251 | Upgrade
|
Revenue Growth (YoY) | 10.31% | 22.62% | 8.56% | 20.47% | -31.58% | Upgrade
|
Cost of Revenue | 169,719 | 160,986 | 139,352 | 115,487 | 105,031 | Upgrade
|
Gross Profit | 34,160 | 23,831 | 11,370 | 23,354 | 10,219 | Upgrade
|
Selling, General & Admin | 14,387 | 11,837 | 8,785 | 7,334 | 6,847 | Upgrade
|
Operating Expenses | 15,958 | 13,673 | 8,785 | 8,386 | 8,035 | Upgrade
|
Operating Income | 18,202 | 10,157 | 2,585 | 14,968 | 2,184 | Upgrade
|
Interest Expense | -2,750 | -2,608 | -2,541 | -2,407 | -3,058 | Upgrade
|
Interest & Investment Income | 2,250 | 1,824 | 639.85 | 168.56 | 305.55 | Upgrade
|
Earnings From Equity Investments | 663.24 | 417.49 | -74.84 | -401.42 | -200.83 | Upgrade
|
Currency Exchange Gain (Loss) | 194.66 | 808.73 | - | -2.93 | 527.23 | Upgrade
|
Other Non Operating Income (Expenses) | 188.55 | 49.43 | 2,052 | 321.48 | 45.78 | Upgrade
|
EBT Excluding Unusual Items | 18,749 | 10,649 | 2,661 | 12,646 | -195.81 | Upgrade
|
Gain (Loss) on Sale of Investments | 2.39 | 4.28 | - | -60.44 | -46.76 | Upgrade
|
Gain (Loss) on Sale of Assets | 400.76 | 553.55 | - | -1,275 | 13.35 | Upgrade
|
Asset Writedown | 124.02 | -1,901 | - | -184.01 | -424.57 | Upgrade
|
Pretax Income | 19,276 | 9,305 | 2,661 | 11,127 | -653.8 | Upgrade
|
Income Tax Expense | 3,781 | 1,834 | 415.36 | 2,170 | -373.98 | Upgrade
|
Earnings From Continuing Operations | 15,495 | 7,471 | 2,245 | 8,957 | -279.81 | Upgrade
|
Minority Interest in Earnings | -1,112 | -652.65 | 614.1 | 423.24 | 419.81 | Upgrade
|
Net Income | 14,383 | 6,819 | 2,860 | 9,380 | 140 | Upgrade
|
Net Income to Common | 14,383 | 6,819 | 2,860 | 9,380 | 140 | Upgrade
|
Net Income Growth | 110.94% | 138.45% | -69.52% | 6599.93% | - | Upgrade
|
Shares Outstanding (Basic) | 6,051 | 6,029 | 5,957 | 5,616 | 5,419 | Upgrade
|
Shares Outstanding (Diluted) | 6,169 | 6,150 | 6,084 | 6,141 | 5,419 | Upgrade
|
Shares Change (YoY) | 0.32% | 1.08% | -0.93% | 13.33% | 0.01% | Upgrade
|
EPS (Basic) | 2.38 | 1.13 | 0.48 | 1.67 | 0.03 | Upgrade
|
EPS (Diluted) | 2.33 | 1.11 | 0.47 | 1.54 | 0.03 | Upgrade
|
EPS Growth | 109.97% | 136.47% | -69.47% | 5857.65% | - | Upgrade
|
Free Cash Flow | 29,445 | 26,661 | 19,886 | 35,159 | -2,922 | Upgrade
|
Free Cash Flow Per Share | 4.77 | 4.33 | 3.27 | 5.72 | -0.54 | Upgrade
|
Dividend Per Share | - | 0.690 | 0.460 | 0.831 | - | Upgrade
|
Dividend Growth | - | 49.96% | -44.65% | - | - | Upgrade
|
Gross Margin | 16.75% | 12.89% | 7.54% | 16.82% | 8.87% | Upgrade
|
Operating Margin | 8.93% | 5.50% | 1.71% | 10.78% | 1.90% | Upgrade
|
Profit Margin | 7.05% | 3.69% | 1.90% | 6.76% | 0.12% | Upgrade
|
Free Cash Flow Margin | 14.44% | 14.42% | 13.19% | 25.32% | -2.54% | Upgrade
|
EBITDA | 34,244 | 27,228 | 32,912 | 32,890 | 21,817 | Upgrade
|
EBITDA Margin | 16.80% | 14.73% | 21.84% | 23.69% | 18.93% | Upgrade
|
D&A For EBITDA | 16,041 | 17,071 | 30,327 | 17,922 | 19,633 | Upgrade
|
EBIT | 18,202 | 10,157 | 2,585 | 14,968 | 2,184 | Upgrade
|
EBIT Margin | 8.93% | 5.50% | 1.71% | 10.78% | 1.90% | Upgrade
|
Effective Tax Rate | 19.61% | 19.71% | 15.61% | 19.50% | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.