Chinese Maritime Transport Ltd. (TPE:2612)
Taiwan
· Delayed Price · Currency is TWD 46.10
+0.20 (0.44%)
May 14, 2025, 1:35 PM CST
TPE:2612 Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 1,013 | 328.33 | 766.08 | 1,113 | 343.39 | Upgrade
|
| Depreciation & Amortization | 1,369 | 1,175 | 982.65 | 889.24 | 932.02 | Upgrade
|
| Loss (Gain) From Sale of Assets | -428.57 | -11.56 | -25.61 | -6.64 | 3.17 | Upgrade
|
| Loss (Gain) From Sale of Investments | -51.17 | -83.15 | 212.46 | -765.08 | -208.14 | Upgrade
|
| Loss (Gain) on Equity Investments | -57.89 | -36.82 | -16.06 | -21.81 | -72.59 | Upgrade
|
| Provision & Write-off of Bad Debts | -0.11 | -0.08 | 0.13 | 0.09 | 0.02 | Upgrade
|
| Other Operating Activities | -31.72 | 24.42 | 52.11 | -35.59 | -3.25 | Upgrade
|
| Change in Accounts Receivable | 22.28 | 19.95 | 51.34 | -48.36 | -7.41 | Upgrade
|
| Change in Inventory | 22.99 | -60.08 | - | - | - | Upgrade
|
| Change in Accounts Payable | -4.62 | 2.61 | -67.91 | 73.96 | -73.59 | Upgrade
|
| Change in Unearned Revenue | 67.1 | -15.67 | 2.46 | 21.08 | 14.81 | Upgrade
|
| Change in Other Net Operating Assets | -52.63 | -73.42 | -133.95 | -84.81 | -64.54 | Upgrade
|
| Operating Cash Flow | 1,874 | 1,273 | 1,824 | 1,135 | 863.89 | Upgrade
|
| Operating Cash Flow Growth | 47.20% | -30.18% | 60.67% | 31.39% | -36.09% | Upgrade
|
| Capital Expenditures | -3,920 | -3,177 | -1,394 | -1,070 | -118.15 | Upgrade
|
| Sale of Property, Plant & Equipment | 657.3 | 23.79 | 53.73 | 11.64 | 13.51 | Upgrade
|
| Cash Acquisitions | - | - | - | -32.88 | - | Upgrade
|
| Sale (Purchase) of Intangibles | -9.96 | -1.87 | -0.07 | - | - | Upgrade
|
| Investment in Securities | 245.85 | -721.23 | 779.71 | 849.15 | -44.1 | Upgrade
|
| Other Investing Activities | 56.35 | -107.16 | -32.99 | -28.84 | -29.44 | Upgrade
|
| Investing Cash Flow | -2,971 | -3,984 | -594.03 | -270.96 | -178.17 | Upgrade
|
| Short-Term Debt Issued | - | 1,120 | 439.71 | 1,265 | - | Upgrade
|
| Long-Term Debt Issued | 2,822 | 2,551 | 447.74 | 712.17 | 2,500 | Upgrade
|
| Total Debt Issued | 2,822 | 3,671 | 887.44 | 1,977 | 2,500 | Upgrade
|
| Short-Term Debt Repaid | -129.92 | - | - | - | -1,335 | Upgrade
|
| Long-Term Debt Repaid | -1,125 | -711.27 | -1,028 | -3,249 | -1,090 | Upgrade
|
| Total Debt Repaid | -1,255 | -711.27 | -1,028 | -3,249 | -2,425 | Upgrade
|
| Net Debt Issued (Repaid) | 1,567 | 2,960 | -140.74 | -1,272 | 74.72 | Upgrade
|
| Common Dividends Paid | -197.49 | -430.52 | -529.26 | -315.98 | -157.99 | Upgrade
|
| Other Financing Activities | -42.22 | 59.83 | 0.82 | 2.51 | -0.29 | Upgrade
|
| Financing Cash Flow | 1,327 | 2,589 | -669.18 | -1,585 | -83.56 | Upgrade
|
| Foreign Exchange Rate Adjustments | 183.57 | 1.26 | 252.35 | -36.11 | -166.78 | Upgrade
|
| Net Cash Flow | 414.08 | -119.82 | 812.86 | -756.97 | 435.38 | Upgrade
|
| Free Cash Flow | -2,046 | -1,904 | 429.3 | 65.05 | 745.74 | Upgrade
|
| Free Cash Flow Growth | - | - | 560.00% | -91.28% | -32.73% | Upgrade
|
| Free Cash Flow Margin | -44.12% | -47.42% | 9.74% | 1.83% | 23.81% | Upgrade
|
| Free Cash Flow Per Share | -10.35 | -9.63 | 2.17 | 0.33 | 3.77 | Upgrade
|
| Cash Interest Paid | 497.4 | 361.97 | 134.47 | 109.39 | 159.86 | Upgrade
|
| Cash Income Tax Paid | 126.6 | 97.82 | 51.45 | 50.12 | 36.81 | Upgrade
|
| Levered Free Cash Flow | -2,317 | -2,129 | 330.28 | -52.49 | 620.34 | Upgrade
|
| Unlevered Free Cash Flow | -1,997 | -1,899 | 425.24 | 8.16 | 714.24 | Upgrade
|
| Change in Net Working Capital | -130.8 | 128.32 | -256.32 | 32.29 | 198.72 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.