Taiwan Navigation Co., Ltd. (TPE: 2617)
Taiwan
· Delayed Price · Currency is TWD 29.20
-0.05 (-0.17%)
Jan 20, 2025, 1:30 PM CST
Taiwan Navigation Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 4,382 | 3,990 | 3,873 | 3,226 | 2,491 | 3,114 | Upgrade
|
| Revenue Growth (YoY) | 9.69% | 3.03% | 20.04% | 29.51% | -20.00% | -7.52% | Upgrade
|
| Cost of Revenue | 2,586 | 2,550 | 2,534 | 1,949 | 1,896 | 2,371 | Upgrade
|
| Gross Profit | 1,796 | 1,440 | 1,338 | 1,277 | 594.96 | 742.72 | Upgrade
|
| Selling, General & Admin | 187.5 | 201.29 | 198.14 | 161.3 | 129.62 | 135.91 | Upgrade
|
| Operating Expenses | 191.41 | 204.91 | 202.24 | 165.34 | 133.78 | 138.92 | Upgrade
|
| Operating Income | 1,604 | 1,236 | 1,136 | 1,112 | 461.19 | 603.8 | Upgrade
|
| Interest Expense | -366.28 | -360.85 | -167.3 | -40.51 | -45.44 | -93.25 | Upgrade
|
| Interest & Investment Income | 114.82 | 802.42 | 774.08 | 13.32 | 36.99 | 35.58 | Upgrade
|
| Earnings From Equity Investments | 6.35 | 12.17 | 10.97 | 4.85 | 4.48 | 6.95 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.78 | 20.13 | 122.19 | -49.9 | -73.72 | 0.27 | Upgrade
|
| Other Non Operating Income (Expenses) | 4.2 | 17.54 | 18.34 | 9.64 | 8.15 | 2.79 | Upgrade
|
| EBT Excluding Unusual Items | 1,363 | 1,727 | 1,895 | 1,049 | 391.65 | 556.13 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | -5.2 | Upgrade
|
| Gain (Loss) on Sale of Assets | 21.45 | 265.45 | 217.07 | 367.4 | 186.69 | 182.94 | Upgrade
|
| Pretax Income | 1,392 | 2,000 | 2,142 | 1,418 | 712.35 | 765.9 | Upgrade
|
| Income Tax Expense | 164 | 337.6 | 126.9 | 98 | 194.2 | 164.8 | Upgrade
|
| Net Income | 1,228 | 1,663 | 2,015 | 1,320 | 518.15 | 601.1 | Upgrade
|
| Net Income to Common | 1,228 | 1,663 | 2,015 | 1,320 | 518.15 | 601.1 | Upgrade
|
| Net Income Growth | -32.23% | -17.48% | 52.64% | 154.79% | -13.80% | -37.23% | Upgrade
|
| Shares Outstanding (Basic) | 417 | 417 | 417 | 417 | 417 | 417 | Upgrade
|
| Shares Outstanding (Diluted) | 418 | 418 | 418 | 418 | 418 | 418 | Upgrade
|
| Shares Change (YoY) | -0.07% | -0.04% | 0.11% | -0.00% | -0.03% | -0.01% | Upgrade
|
| EPS (Basic) | 2.94 | 3.98 | 4.83 | 3.16 | 1.24 | 1.44 | Upgrade
|
| EPS (Diluted) | 2.94 | 3.98 | 4.82 | 3.16 | 1.24 | 1.44 | Upgrade
|
| EPS Growth | -32.10% | -17.43% | 52.53% | 154.84% | -13.89% | -37.12% | Upgrade
|
| Free Cash Flow | -1,390 | -73.77 | -926.1 | -2,782 | -121.59 | 733.82 | Upgrade
|
| Free Cash Flow Per Share | -3.33 | -0.18 | -2.21 | -6.66 | -0.29 | 1.76 | Upgrade
|
| Dividend Per Share | 1.600 | 1.600 | 2.200 | 2.000 | 0.900 | 0.800 | Upgrade
|
| Dividend Growth | -27.27% | -27.27% | 10.00% | 122.22% | 12.50% | -38.46% | Upgrade
|
| Gross Margin | 40.98% | 36.10% | 34.56% | 39.59% | 23.88% | 23.85% | Upgrade
|
| Operating Margin | 36.62% | 30.97% | 29.34% | 34.46% | 18.51% | 19.39% | Upgrade
|
| Profit Margin | 28.03% | 41.68% | 52.03% | 40.92% | 20.80% | 19.30% | Upgrade
|
| Free Cash Flow Margin | -31.72% | -1.85% | -23.91% | -86.22% | -4.88% | 23.57% | Upgrade
|
| EBITDA | 2,528 | 2,103 | 1,918 | 1,734 | 511.07 | 650.39 | Upgrade
|
| EBITDA Margin | 57.69% | 52.70% | 49.53% | 53.76% | 20.52% | 20.89% | Upgrade
|
| D&A For EBITDA | 923.63 | 867.41 | 781.81 | 622.44 | 49.88 | 46.59 | Upgrade
|
| EBIT | 1,604 | 1,236 | 1,136 | 1,112 | 461.19 | 603.8 | Upgrade
|
| EBIT Margin | 36.62% | 30.97% | 29.34% | 34.46% | 18.51% | 19.39% | Upgrade
|
| Effective Tax Rate | 11.78% | 16.88% | 5.92% | 6.91% | 27.26% | 21.52% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.