Gourmet Master Co. Ltd. (TPE:2723)
Taiwan · Delayed Price · Currency is TWD 69.40
+1.50 (2.21%)
At close: Dec 19, 2025
Gourmet Master Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 18,689 | 18,979 | 20,424 | 19,514 | 19,861 | 19,679 | Upgrade | |
Revenue Growth (YoY) | -2.06% | -7.07% | 4.66% | -1.75% | 0.92% | -15.02% | Upgrade |
Cost of Revenue | 7,584 | 7,724 | 8,399 | 8,265 | 8,110 | 7,978 | Upgrade |
Gross Profit | 11,105 | 11,255 | 12,025 | 11,248 | 11,751 | 11,702 | Upgrade |
Selling, General & Admin | 10,350 | 10,038 | 10,826 | 10,447 | 10,309 | 10,068 | Upgrade |
Research & Development | 70.28 | 71.98 | 77.13 | 69.15 | 38.76 | 31.59 | Upgrade |
Operating Expenses | 10,421 | 10,112 | 10,924 | 10,517 | 10,335 | 10,094 | Upgrade |
Operating Income | 684.13 | 1,142 | 1,101 | 731.3 | 1,416 | 1,607 | Upgrade |
Interest Expense | -126.78 | -138.43 | -160.18 | -177.39 | -186.07 | -230.09 | Upgrade |
Interest & Investment Income | 114.4 | 129.42 | 130.38 | 148.87 | 145.76 | 141.7 | Upgrade |
Earnings From Equity Investments | -14.69 | -13.63 | 13.1 | 15.38 | 9 | 20.72 | Upgrade |
Currency Exchange Gain (Loss) | -68.25 | -8.19 | 7.5 | 12.19 | -22.1 | -6.32 | Upgrade |
Other Non Operating Income (Expenses) | 76.42 | 65.37 | 67.25 | 116.52 | 288.84 | 26.53 | Upgrade |
EBT Excluding Unusual Items | 665.23 | 1,177 | 1,159 | 846.88 | 1,651 | 1,560 | Upgrade |
Gain (Loss) on Sale of Investments | -11.45 | 15.4 | 25.18 | -26.07 | 51.37 | 14.9 | Upgrade |
Gain (Loss) on Sale of Assets | -74.65 | -49.57 | -114.72 | -61.31 | -103.67 | -86.25 | Upgrade |
Asset Writedown | -476.56 | -32.44 | -15.49 | -14.02 | -60.55 | -81.89 | Upgrade |
Legal Settlements | 6.98 | - | - | -20.83 | -38.15 | - | Upgrade |
Pretax Income | -2.51 | 1,110 | 1,054 | 724.65 | 1,500 | 1,407 | Upgrade |
Income Tax Expense | 551.72 | 509.47 | 310.74 | 255.24 | 430.74 | 408.47 | Upgrade |
Earnings From Continuing Operations | -554.23 | 600.56 | 743.34 | 469.41 | 1,070 | 998.22 | Upgrade |
Minority Interest in Earnings | -7.27 | -10.65 | 13.26 | 13.68 | 23.67 | 17.09 | Upgrade |
Net Income | -561.49 | 589.91 | 756.61 | 483.08 | 1,093 | 1,015 | Upgrade |
Net Income to Common | -561.49 | 589.91 | 756.61 | 483.08 | 1,093 | 1,015 | Upgrade |
Net Income Growth | - | -22.03% | 56.62% | -55.81% | 7.68% | 8.84% | Upgrade |
Shares Outstanding (Basic) | 180 | 180 | 180 | 180 | 180 | 180 | Upgrade |
Shares Outstanding (Diluted) | 180 | 180 | 180 | 180 | 180 | 180 | Upgrade |
EPS (Basic) | -3.12 | 3.28 | 4.20 | 2.68 | 6.07 | 5.64 | Upgrade |
EPS (Diluted) | -3.12 | 3.28 | 4.20 | 2.68 | 6.07 | 5.64 | Upgrade |
EPS Growth | - | -22.03% | 56.62% | -55.81% | 7.68% | 8.84% | Upgrade |
Free Cash Flow | 1,107 | 1,135 | 1,816 | 1,109 | 2,636 | 2,535 | Upgrade |
Free Cash Flow Per Share | 6.15 | 6.31 | 10.09 | 6.16 | 14.64 | 14.08 | Upgrade |
Dividend Per Share | 3.000 | 3.000 | 3.500 | 2.500 | 5.000 | 4.000 | Upgrade |
Dividend Growth | -14.29% | -14.29% | 40.00% | -50.00% | 25.00% | 33.33% | Upgrade |
Gross Margin | 59.42% | 59.30% | 58.88% | 57.64% | 59.17% | 59.46% | Upgrade |
Operating Margin | 3.66% | 6.02% | 5.39% | 3.75% | 7.13% | 8.17% | Upgrade |
Profit Margin | -3.00% | 3.11% | 3.71% | 2.48% | 5.50% | 5.16% | Upgrade |
Free Cash Flow Margin | 5.92% | 5.98% | 8.89% | 5.68% | 13.27% | 12.88% | Upgrade |
EBITDA | 1,552 | 2,034 | 2,027 | 1,682 | 2,425 | 2,723 | Upgrade |
EBITDA Margin | 8.31% | 10.72% | 9.93% | 8.62% | 12.21% | 13.84% | Upgrade |
D&A For EBITDA | 868.36 | 892.21 | 925.99 | 950.24 | 1,009 | 1,116 | Upgrade |
EBIT | 684.13 | 1,142 | 1,101 | 731.3 | 1,416 | 1,607 | Upgrade |
EBIT Margin | 3.66% | 6.02% | 5.39% | 3.75% | 7.13% | 8.17% | Upgrade |
Effective Tax Rate | - | 45.90% | 29.48% | 35.22% | 28.71% | 29.04% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.