Taiwan Fire & Marine Insurance Co., Ltd. (TPE:2832)
Taiwan
· Delayed Price · Currency is TWD 35.30
+0.50 (1.44%)
Apr 2, 2025, 1:35 PM CST
TPE:2832 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Premiums & Annuity Revenue | 6,149 | 5,898 | 5,383 | 6,790 | 4,697 | Upgrade
|
| Total Interest & Dividend Income | 387.82 | 305.45 | 238.05 | 188.43 | 293.02 | Upgrade
|
| Gain (Loss) on Sale of Investments | 219 | 172.58 | 33.09 | 220.73 | 169.25 | Upgrade
|
| Other Revenue | 465.54 | 389.05 | 279.48 | 318.12 | 271.96 | Upgrade
|
| Total Revenue | 7,222 | 6,765 | 5,933 | 7,518 | 5,431 | Upgrade
|
| Revenue Growth (YoY) | 6.75% | 14.02% | -21.08% | 38.42% | 3.89% | Upgrade
|
| Policy Benefits | 3,348 | 3,041 | 2,880 | 4,379 | 2,449 | Upgrade
|
| Policy Acquisition & Underwriting Costs | 1,062 | 1,033 | 941.15 | 1,344 | 860.44 | Upgrade
|
| Selling, General & Administrative | 1,309 | 1,460 | 1,370 | 1,284 | 1,255 | Upgrade
|
| Provision for Bad Debts | -1.87 | 12.32 | -20.18 | 34.01 | 8.97 | Upgrade
|
| Other Operating Expenses | 240.52 | 41.16 | 39.24 | 52.96 | 52.33 | Upgrade
|
| Total Operating Expenses | 5,958 | 5,587 | 5,211 | 7,093 | 4,626 | Upgrade
|
| Operating Income | 1,264 | 1,178 | 722.27 | 424.51 | 805.45 | Upgrade
|
| Interest Expense | -1.53 | -1.82 | -1.38 | -1.62 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 116.59 | 2.17 | 128.4 | -17.22 | -35.05 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.08 | -0.39 | -0.04 | -2.24 | 2.54 | Upgrade
|
| EBT Excluding Unusual Items | 1,379 | 1,178 | 849.25 | 403.44 | 772.94 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.13 | - | 1.18 | - | - | Upgrade
|
| Pretax Income | 1,379 | 1,178 | 850.42 | 403.44 | 772.94 | Upgrade
|
| Income Tax Expense | 216.9 | 199.99 | 178.46 | 30.23 | 85.34 | Upgrade
|
| Net Income | 1,162 | 978.27 | 671.96 | 373.21 | 687.6 | Upgrade
|
| Net Income to Common | 1,162 | 978.27 | 671.96 | 373.21 | 687.6 | Upgrade
|
| Net Income Growth | 18.82% | 45.58% | 80.05% | -45.72% | -2.21% | Upgrade
|
| Shares Outstanding (Basic) | 362 | 362 | 362 | 362 | 362 | Upgrade
|
| Shares Outstanding (Diluted) | 364 | 364 | 363 | 363 | 363 | Upgrade
|
| Shares Change (YoY) | 0.03% | 0.05% | 0.12% | -0.14% | 0.01% | Upgrade
|
| EPS (Basic) | 3.21 | 2.70 | 1.86 | 1.03 | 1.90 | Upgrade
|
| EPS (Diluted) | 3.20 | 2.69 | 1.85 | 1.03 | 1.89 | Upgrade
|
| EPS Growth | 18.96% | 45.41% | 79.61% | -45.50% | -2.07% | Upgrade
|
| Free Cash Flow | 1,132 | 670.76 | -800.94 | 891.4 | 524.22 | Upgrade
|
| Free Cash Flow Per Share | 3.11 | 1.84 | -2.20 | 2.46 | 1.44 | Upgrade
|
| Dividend Per Share | - | 1.300 | 1.000 | 0.750 | 1.100 | Upgrade
|
| Dividend Growth | - | 30.00% | 33.33% | -31.82% | 10.00% | Upgrade
|
| Operating Margin | 17.50% | 17.42% | 12.17% | 5.65% | 14.83% | Upgrade
|
| Profit Margin | 16.10% | 14.46% | 11.33% | 4.96% | 12.66% | Upgrade
|
| Free Cash Flow Margin | 15.67% | 9.92% | -13.50% | 11.86% | 9.65% | Upgrade
|
| EBITDA | 1,294 | 1,210 | 750.93 | 451.88 | 833.53 | Upgrade
|
| EBITDA Margin | 17.92% | 17.88% | 12.66% | 6.01% | 15.35% | Upgrade
|
| D&A For EBITDA | 30.26 | 31.34 | 28.66 | 27.37 | 28.08 | Upgrade
|
| EBIT | 1,264 | 1,178 | 722.27 | 424.51 | 805.45 | Upgrade
|
| EBIT Margin | 17.50% | 17.42% | 12.17% | 5.65% | 14.83% | Upgrade
|
| Effective Tax Rate | 15.73% | 16.97% | 20.98% | 7.49% | 11.04% | Upgrade
|
Updated Mar 10, 2025. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.