Taiwan Fire & Marine Insurance Co., Ltd. (TPE: 2832)
Taiwan
· Delayed Price · Currency is TWD 28.70
+0.10 (0.35%)
Jan 20, 2025, 1:30 PM CST
Taiwan Fire & Marine Insurance Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Premiums & Annuity Revenue | 6,103 | 5,898 | 5,383 | 6,790 | 4,697 | 4,479 | Upgrade
|
| Total Interest & Dividend Income | 375.13 | 305.45 | 238.05 | 188.43 | 293.02 | 226.91 | Upgrade
|
| Gain (Loss) on Sale of Investments | 318.28 | 172.58 | 33.09 | 220.73 | 169.25 | 185.49 | Upgrade
|
| Other Revenue | 473.85 | 389.05 | 279.48 | 318.12 | 271.96 | 336.79 | Upgrade
|
| Total Revenue | 7,270 | 6,766 | 5,933 | 7,518 | 5,431 | 5,228 | Upgrade
|
| Revenue Growth (YoY) | 10.96% | 14.03% | -21.08% | 38.42% | 3.89% | 5.92% | Upgrade
|
| Policy Benefits | 3,319 | 3,041 | 2,880 | 4,379 | 2,449 | 2,265 | Upgrade
|
| Policy Acquisition & Underwriting Costs | 1,061 | 1,033 | 941.15 | 1,344 | 860.44 | 845.75 | Upgrade
|
| Selling, General & Administrative | 1,349 | 1,263 | 1,370 | 1,284 | 1,255 | 1,241 | Upgrade
|
| Provision for Bad Debts | -2.77 | 12.32 | -20.18 | 34.01 | 8.97 | -31.24 | Upgrade
|
| Other Operating Expenses | 236.26 | 237.32 | 39.24 | 52.96 | 52.33 | 41.68 | Upgrade
|
| Total Operating Expenses | 5,963 | 5,587 | 5,211 | 7,093 | 4,626 | 4,362 | Upgrade
|
| Operating Income | 1,307 | 1,178 | 722.27 | 424.51 | 805.45 | 865.71 | Upgrade
|
| Interest Expense | -1.66 | -1.82 | -1.38 | -1.62 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -12.27 | 2.17 | 128.4 | -17.22 | -35.05 | -25.86 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.36 | -0.39 | -0.04 | -2.24 | 2.54 | -6.2 | Upgrade
|
| EBT Excluding Unusual Items | 1,295 | 1,178 | 849.25 | 403.44 | 772.94 | 833.65 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 1.18 | - | - | - | Upgrade
|
| Pretax Income | 1,295 | 1,178 | 850.42 | 403.44 | 772.94 | 833.65 | Upgrade
|
| Income Tax Expense | 179.02 | 199.99 | 178.46 | 30.23 | 85.34 | 130.52 | Upgrade
|
| Net Income | 1,116 | 978.27 | 671.96 | 373.21 | 687.6 | 703.13 | Upgrade
|
| Net Income to Common | 1,116 | 978.27 | 671.96 | 373.21 | 687.6 | 703.13 | Upgrade
|
| Net Income Growth | 23.94% | 45.58% | 80.05% | -45.72% | -2.21% | 25.49% | Upgrade
|
| Shares Outstanding (Basic) | 362 | 362 | 362 | 362 | 362 | 362 | Upgrade
|
| Shares Outstanding (Diluted) | 364 | 364 | 363 | 363 | 363 | 363 | Upgrade
|
| Shares Change (YoY) | -0.02% | 0.05% | 0.12% | -0.14% | 0.01% | 0.01% | Upgrade
|
| EPS (Basic) | 3.08 | 2.70 | 1.86 | 1.03 | 1.90 | 1.94 | Upgrade
|
| EPS (Diluted) | 3.07 | 2.69 | 1.85 | 1.03 | 1.89 | 1.93 | Upgrade
|
| EPS Growth | 23.77% | 45.41% | 79.61% | -45.50% | -2.07% | 25.32% | Upgrade
|
| Free Cash Flow | 721.31 | 670.76 | -800.94 | 891.4 | 524.22 | 576.06 | Upgrade
|
| Free Cash Flow Per Share | 1.98 | 1.84 | -2.20 | 2.46 | 1.44 | 1.58 | Upgrade
|
| Dividend Per Share | 1.300 | 1.300 | 1.000 | 0.750 | 1.100 | 1.000 | Upgrade
|
| Dividend Growth | 30.00% | 30.00% | 33.33% | -31.82% | 10.00% | 11.11% | Upgrade
|
| Operating Margin | 17.98% | 17.42% | 12.17% | 5.65% | 14.83% | 16.56% | Upgrade
|
| Profit Margin | 15.34% | 14.46% | 11.33% | 4.96% | 12.66% | 13.45% | Upgrade
|
| Free Cash Flow Margin | 9.92% | 9.91% | -13.50% | 11.86% | 9.65% | 11.02% | Upgrade
|
| EBITDA | 1,337 | 1,210 | 750.93 | 451.88 | 833.53 | 894.46 | Upgrade
|
| EBITDA Margin | 18.40% | 17.88% | 12.66% | 6.01% | 15.35% | 17.11% | Upgrade
|
| D&A For EBITDA | 30.28 | 31.34 | 28.66 | 27.37 | 28.08 | 28.75 | Upgrade
|
| EBIT | 1,307 | 1,178 | 722.27 | 424.51 | 805.45 | 865.71 | Upgrade
|
| EBIT Margin | 17.98% | 17.42% | 12.17% | 5.65% | 14.83% | 16.56% | Upgrade
|
| Effective Tax Rate | 13.83% | 16.97% | 20.98% | 7.49% | 11.04% | 15.66% | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.