Union Bank of Taiwan (TPE:2838)

Union Bank of Taiwan Balance Sheet

Financials in millions TWD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	8,768	10,829	11,527	12,599	13,768	8,961
Investment Securities	213,568	204,243	204,969	187,829	198,965	212,529
Trading Asset Securities	76,352	55,956	52,794	28,985	46,585	34,825
Total Investments	289,920	260,199	257,763	216,815	245,550	247,355
Gross Loans	641,343	638,201	596,908	554,939	498,948	428,104
Allowance for Loan Losses	-7,304	-7,180	-6,874	-6,224	-5,396	-4,778
Net Loans	634,039	631,021	590,035	548,715	493,552	423,325
Property, Plant & Equipment	20,621	20,678	17,817	17,179	17,882	15,446
Goodwill	1,985	1,985	1,985	1,985	1,985	1,985
Other Intangible Assets	197.1	214.72	176.11	199.1	193.02	181.03
Investments in Real Estate	4,668	4,563	4,669	4,803	4,912	5,288
Accrued Interest Receivable	1,965	1,933	1,786	1,499	999.31	914.91
Other Receivables	9,281	9,199	5,157	2,673	21,274	21,546
Restricted Cash	41,200	41,727	31,660	24,624	29,553	24,326
Other Current Assets	5,661	4,808	5,694	5,022	6,396	5,562
Long-Term Deferred Tax Assets	721.53	759.04	943.97	732.97	925.83	792.48
Other Long-Term Assets	7,628	7,543	9,934	8,154	4,598	1,874
Total Assets	1,026,656	995,457	939,147	845,000	841,589	757,558
Accounts Payable	268.51	420.16	31.39	-	-	-
Accrued Expenses	1,591	1,693	1,453	1,137	1,229	979.98
Interest Bearing Deposits	655,233	640,574	606,461	561,553	511,236	483,223
Non-Interest Bearing Deposits	166,844	168,450	153,241	150,812	164,876	129,171
Total Deposits	822,076	809,024	759,702	712,366	676,112	612,394
Short-Term Borrowings	96,193	81,802	83,504	46,868	66,647	58,693
Current Portion of Long-Term Debt	1,318	1,299	1,403	1,906	4,093	394.67
Current Portion of Leases	425.84	441.22	482	444.38	470.63	419.18
Current Income Taxes Payable	525.09	476.03	435.68	823.11	560.7	225.33
Accrued Interest Payable	2,093	1,586	1,502	819.07	476.42	574.26
Other Current Liabilities	1,368	2,191	3,783	3,635	4,368	1,749
Long-Term Debt	6,794	6,368	6,302	5,375	12,174	12,823
Long-Term Leases	1,303	1,306	1,330	1,218	1,423	1,304
Pension & Post-Retirement Benefits	0.66	0.78	7.67	13.26	11.13	12.76
Long-Term Deferred Tax Liabilities	2,942	2,749	2,284	1,819	1,675	1,697
Other Long-Term Liabilities	6,820	6,649	6,284	5,459	6,484	6,100
Total Liabilities	943,718	916,005	868,505	781,883	775,724	697,366
Preferred Stock, Non-Redeemable	2,000	2,000	2,000	2,000	2,000	2,000
Total Preferred Equity	2,000	2,000	2,000	2,000	2,000	2,000
Common Stock	40,501	40,501	37,790	35,940	32,952	30,934
Additional Paid-In Capital	8,177	8,168	8,126	8,077	8,052	8,040
Retained Earnings	21,926	20,709	17,899	15,691	16,485	13,366
Comprehensive Income & Other	8,139	5,857	2,620	-637.58	5,646	5,851
Total Common Equity	78,743	75,235	66,434	59,070	63,135	58,191
Minority Interest	2,195	2,218	2,209	2,047	729.76	1.58
Shareholders' Equity	82,938	79,453	70,642	63,117	65,865	60,192
Total Liabilities & Equity	1,026,656	995,457	939,147	845,000	841,589	757,558
Total Debt	106,034	91,215	93,022	55,812	84,808	73,634
Net Cash (Debt)	43,936	34,828	34,219	72,532	81,436	37,043
Net Cash Growth	-47.96%	1.78%	-52.82%	-10.93%	119.84%	-25.83%
Net Cash Per Share	10.82	8.58	8.45	17.94	20.17	9.19
Filing Date Shares Outstanding	4,050	4,050	4,043	4,038	4,030	4,022
Total Common Shares Outstanding	4,050	4,050	4,043	4,038	4,030	4,022
Book Value Per Share	19.44	18.58	16.43	14.63	15.67	14.47
Tangible Book Value	76,561	73,035	64,273	56,886	60,957	56,024
Tangible Book Value Per Share	18.90	18.03	15.90	14.09	15.13	13.93

Updated Mar 14, 2025. Source: S&P Global Market Intelligence. Banks template. Financial Sources.