EnTie Commercial Bank Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Interest Income on Loans	9,424	9,052	8,729	6,391	4,888
Interest Paid on Deposits	6,358	5,906	5,352	2,361	1,212
Net Interest Income	3,066	3,146	3,378	4,030	3,676
Net Interest Income Growth (YoY)	-2.54%	-6.87%	-16.18%	9.62%	7.31%
Gain (Loss) on Sale of Assets	-0.41	-0.54	-0.16	-1.58	5.3
Gain (Loss) on Sale of Investments	1,122	2,233	870.18	214.2	288.95
Other Non-Interest Income	1,576	165.66	1,575	1,739	1,967
Total Non-Interest Income	2,698	2,398	2,445	1,952	2,261
Non-Interest Income Growth (YoY)	12.50%	-1.93%	25.27%	-13.67%	-6.62%
Revenues Before Loan Losses	5,764	5,544	5,823	5,982	5,937
Provision for Loan Losses	443.98	814.46	1,397	1,741	373.84
Revenue	5,320	4,729	4,425	4,241	5,563
Revenue Growth (YoY)	12.49%	6.87%	4.35%	-23.77%	3.65%
Salaries and Employee Benefits	2,151	2,020	1,874	1,795	1,756
Occupancy Expenses	364.45	351.44	334.38	317.17	316.45
Selling, General & Administrative	682.89	602.86	595.37	555.15	573.17
Other Non-Interest Expense	417.96	381.48	371.58	284.12	262.41
Total Non-Interest Expense	3,616	3,356	3,175	2,951	2,908
EBT Excluding Unusual Items	1,704	1,374	1,250	1,290	2,655
Pretax Income	1,704	1,374	1,250	1,290	2,655
Income Tax Expense	164.96	47.71	149.12	224.11	331.51
Net Income	1,539	1,326	1,101	1,066	2,324
Net Income to Common	1,539	1,326	1,101	1,066	2,324
Net Income Growth	16.08%	20.42%	3.32%	-54.14%	7.01%
Basic Shares Outstanding	1,958	1,958	1,958	1,958	1,958
Diluted Shares Outstanding	1,959	1,959	1,959	1,959	1,960
Shares Change (YoY)	0.02%	0.01%	-0.00%	-0.06%	0.00%
EPS (Basic)	0.79	0.68	0.56	0.54	1.19
EPS (Diluted)	0.79	0.68	0.56	0.54	1.19
EPS Growth	16.08%	20.94%	3.70%	-54.50%	7.01%
Dividend Per Share	-	0.380	0.380	0.400	0.730
Dividend Growth	-	-	-5.00%	-45.20%	-
Effective Tax Rate	9.68%	3.47%	11.93%	17.38%	12.48%

Source: S&P Global Market Intelligence. Banks template. Financial Sources.