Mercuries Life Insurance Company Ltd. (TPE:2867)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
5.26
-0.05 (-0.94%)
May 29, 2025, 1:30 PM CST

TPE:2867 Income Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Premiums & Annuity Revenue
70,28771,04273,99379,86794,112107,032
Upgrade
Total Interest & Dividend Income
38,70338,03537,03736,57731,92833,450
Upgrade
Gain (Loss) on Sale of Investments
-15,599-27,178-10,425-63,65119,96227,599
Upgrade
Other Revenue
3,8033,5823,1012,8622,9172,065
Upgrade
Total Revenue
97,19585,482103,70555,655148,920170,145
Upgrade
Revenue Growth (YoY)
15.29%-17.57%86.33%-62.63%-12.47%-1.33%
Upgrade
Policy Benefits
106,901107,309109,544113,536123,650133,070
Upgrade
Policy Acquisition & Underwriting Costs
5,9465,8245,7925,6396,0327,255
Upgrade
Selling, General & Administrative
5,1025,0014,7794,7464,5804,603
Upgrade
Provision for Bad Debts
-0.75-68.14-2.26-3.139.07
Upgrade
Other Operating Expenses
207.82156.03565.83551.13561.69591.96
Upgrade
Total Operating Expenses
118,156118,284120,690124,471134,821145,528
Upgrade
Operating Income
-20,961-32,802-16,985-68,81514,09924,617
Upgrade
Interest Expense
-509.26-509.26----
Upgrade
Currency Exchange Gain (Loss)
18,49833,0563,96753,472-15,285-23,055
Upgrade
Other Non Operating Income (Expenses)
-66.01-9.9975.74285.96139.94177.94
Upgrade
EBT Excluding Unusual Items
-3,039-265.75-12,942-15,058-1,0461,740
Upgrade
Asset Writedown
-13.79-13.795.97---
Upgrade
Pretax Income
-3,053-279.54-12,936-15,058-1,0461,740
Upgrade
Income Tax Expense
-2,358-2,455-3,420-1,399-2,137295.77
Upgrade
Net Income
-694.52,175-9,516-13,6591,0911,445
Upgrade
Net Income to Common
-694.52,175-9,516-13,6591,0911,445
Upgrade
Net Income Growth
-----24.49%-71.18%
Upgrade
Shares Outstanding (Basic)
5,3505,2004,5203,1462,5952,415
Upgrade
Shares Outstanding (Diluted)
5,3505,2004,5203,1462,5952,416
Upgrade
Shares Change (YoY)
12.42%15.03%43.67%21.24%7.39%0.37%
Upgrade
EPS (Basic)
-0.130.42-2.11-4.340.420.60
Upgrade
EPS (Diluted)
-0.130.42-2.11-4.340.420.60
Upgrade
EPS Growth
-----29.79%-71.24%
Upgrade
Free Cash Flow
-33,255-41,434-40,225-66,59059,48579,699
Upgrade
Free Cash Flow Per Share
-6.22-7.97-8.90-21.1622.9232.98
Upgrade
Operating Margin
-21.57%-38.37%-16.38%-123.65%9.47%14.47%
Upgrade
Profit Margin
-0.71%2.54%-9.18%-24.54%0.73%0.85%
Upgrade
Free Cash Flow Margin
-34.22%-48.47%-38.79%-119.65%39.94%46.84%
Upgrade
EBITDA
-20,635-32,478-16,663-68,51314,39424,942
Upgrade
EBITDA Margin
-21.23%-37.99%-16.07%-123.10%9.67%14.66%
Upgrade
D&A For EBITDA
326.41324.36321.76302.79294.74325.32
Upgrade
EBIT
-20,961-32,802-16,985-68,81514,09924,617
Upgrade
EBIT Margin
-21.57%-38.37%-16.38%-123.65%9.47%14.47%
Upgrade
Effective Tax Rate
-----16.99%
Upgrade
Revenue as Reported
136,847136,847123,273109,647143,139157,232
Upgrade
Updated Mar 14, 2025. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.