KGI Financial Holding Co., Ltd. (TPE: 2883)

KGI Financial Holding Income Statement

Financials in millions TWD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Sep 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Selling, General & Administrative	10,216	9,120	9,084	9,167	7,006	6,528
EBT Excluding Unusual Items	36,430	21,394	23,831	52,797	21,931	21,738
Asset Writedown	-725.37	-816.91	-1,890	-596.98	17.67	-172.41
Pretax Income	35,705	20,577	21,941	52,200	21,948	21,566
Income Tax Expense	5,132	1,629	5,552	5,100	1,272	1,912
Earnings From Continuing Ops.	30,573	18,948	16,389	47,099	20,676	19,654
Minority Interest in Earnings	-2.4	-5.42	-23.56	-12,056	-8,021	-6,858
Net Income	30,570	18,943	16,366	35,043	12,655	12,796
Preferred Dividends & Other Adjustments	561.66	-	3.08	-	-	-
Net Income to Common	30,009	18,943	16,363	35,043	12,655	12,796
Net Income Growth	125.50%	15.75%	-53.30%	176.91%	-1.10%	62.95%
Shares Outstanding (Basic)	16,749	16,742	16,742	14,970	14,616	14,548
Shares Outstanding (Diluted)	16,802	16,801	16,782	14,980	14,623	14,562
Shares Change (YoY)	0.04%	0.11%	12.03%	2.44%	0.42%	0.42%
EPS (Basic)	1.79	1.13	0.98	2.34	0.87	0.88
EPS (Diluted)	1.79	1.13	0.98	2.34	0.87	0.88
EPS Growth	121.05%	15.62%	-58.23%	170.25%	-1.55%	62.87%
Free Cash Flow	-34,122	-56,174	-29,068	57,421	81,033	118,854
Free Cash Flow Per Share	-2.03	-3.34	-1.73	3.83	5.54	8.16
Dividend Per Share	0.501	0.501	-	1.000	0.550	0.600
Dividend Growth	-	-	-	81.82%	-8.33%	100.00%
D&A For EBITDA	2,783	2,712	2,463	2,161	1,937	1,822
Effective Tax Rate	14.37%	7.92%	25.30%	9.77%	5.80%	8.87%

Source: S&P Capital IQ. Insurance template. Financial Sources.