KGI Financial Holding Co., Ltd. (TPE: 2883)
17.30
+0.20 (1.17%)
Jan 22, 2025, 1:30 PM CST
KGI Financial Holding Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Net Income | 30,570 | 18,943 | 16,366 | 35,043 | 12,655 | 12,796 | Upgrade
|
Depreciation & Amortization | 3,689 | 3,736 | 3,471 | 3,200 | 3,069 | 2,958 | Upgrade
|
Other Amortization | 688.64 | 688.64 | 601.22 | 434.48 | 387.68 | 339.58 | Upgrade
|
Gain (Loss) on Sale of Assets | -22.27 | -22.27 | -35.1 | -8,350 | 0.33 | - | Upgrade
|
Gain (Loss) on Sale of Investments | -21,465 | 6,411 | 77,103 | -56,457 | -45,914 | -26,560 | Upgrade
|
Stock-Based Compensation | 256.79 | 319.2 | 423.07 | 37.91 | - | - | Upgrade
|
Change in Accounts Payable | 58,650 | 19,717 | -14,917 | 19,860 | 11,387 | 13,763 | Upgrade
|
Change in Other Net Operating Assets | -117,805 | -25,585 | -295,636 | -75,099 | -86,798 | -64,004 | Upgrade
|
Other Operating Activities | -38,921 | -30,024 | 86,957 | 137,936 | 212,378 | 201,158 | Upgrade
|
Operating Cash Flow | -33,056 | -55,064 | -27,337 | 59,293 | 84,277 | 122,753 | Upgrade
|
Operating Cash Flow Growth | - | - | - | -29.65% | -31.34% | 47.78% | Upgrade
|
Capital Expenditures | -1,066 | -1,110 | -1,730 | -1,872 | -3,245 | -3,899 | Upgrade
|
Sale of Property, Plant & Equipment | 1.79 | 134.34 | 183.19 | 9,338 | 63.15 | - | Upgrade
|
Investment in Securities | -5,383 | -3,175 | -2,370 | -12,232 | -148,718 | -79,123 | Upgrade
|
Other Investing Activities | 137.58 | -264.73 | 326.71 | 875.27 | 1,403 | -1,233 | Upgrade
|
Investing Cash Flow | -6,253 | -4,067 | -26,589 | -7,292 | -150,508 | -84,255 | Upgrade
|
Short-Term Debt Issued | - | 10,150 | 3,564 | 9,703 | 2,751 | 2,117 | Upgrade
|
Long-Term Debt Issued | - | 10,901 | 1,700 | 29,870 | 34,970 | 12,800 | Upgrade
|
Total Debt Issued | 38,903 | 21,050 | 5,264 | 39,573 | 37,720 | 14,917 | Upgrade
|
Total Debt Repaid | -5,901 | -6,219 | -1,901 | -4,170 | -16,339 | -4,796 | Upgrade
|
Net Debt Issued (Repaid) | 33,001 | 14,831 | 3,363 | 35,403 | 21,382 | 10,120 | Upgrade
|
Issuance of Common Stock | - | - | - | 3,766 | 3,442 | 638.76 | Upgrade
|
Common Dividends Paid | -8,415 | - | -16,852 | -8,244 | -8,761 | -4,366 | Upgrade
|
Other Financing Activities | 41.24 | 25.98 | -228.31 | -49,132 | -4,733 | 6,134 | Upgrade
|
Financing Cash Flow | 100,873 | 10,205 | 23,574 | -12,016 | 90,638 | 12,228 | Upgrade
|
Foreign Exchange Rate Adjustments | 390.37 | 284.56 | 450.47 | -263.21 | -277.12 | -88.76 | Upgrade
|
Net Cash Flow | 61,954 | -48,642 | -29,902 | 39,722 | 24,130 | 50,637 | Upgrade
|
Free Cash Flow | -34,122 | -56,174 | -29,068 | 57,421 | 81,033 | 118,854 | Upgrade
|
Free Cash Flow Growth | - | - | - | -29.14% | -31.82% | 46.51% | Upgrade
|
Free Cash Flow Per Share | -2.03 | -3.34 | -1.73 | 3.83 | 5.54 | 8.16 | Upgrade
|
Cash Interest Paid | 28,566 | 24,676 | 7,267 | 3,063 | 8,649 | 8,589 | Upgrade
|
Cash Income Tax Paid | 1,247 | 1,540 | 5,765 | 5,240 | 1,992 | 974.99 | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.