E.SUN Financial Holding Company, Ltd. (TPE:2884)

TPE:2884 Income Statement

Financials in millions TWD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Interest Income on Loans	103,001	100,216	84,436	53,854	35,482	36,089
Interest Paid on Deposits	67,597	66,218	55,336	24,236	9,498	14,751
Net Interest Income	35,403	33,997	29,100	29,618	25,984	21,339
Net Interest Income Growth (YoY)	16.85%	16.83%	-1.75%	13.99%	21.77%	7.38%
Gain (Loss) on Sale of Assets	771.95	771.95	-	-	-	-
Gain (Loss) on Sale of Investments	13,356	11,370	15,675	4,840	9,559	14,256
Other Non-Interest Income	30,584	30,032	21,907	20,374	22,397	20,670
Total Non-Interest Income	44,712	42,174	37,582	25,214	31,956	34,927
Non-Interest Income Growth (YoY)	17.42%	12.22%	49.05%	-21.10%	-8.51%	0.81%
Revenues Before Loan Losses	80,115	76,172	66,682	54,833	57,940	56,265
Provision for Loan Losses	4,129	4,147	2,682	2,077	2,130	3,226
Revenue	75,986	72,025	64,001	52,756	55,811	53,039
Revenue Growth (YoY)	16.33%	12.54%	21.31%	-5.47%	5.22%	0.23%
Salaries and Employee Benefits	17,020	16,371	15,434	13,855	14,125	13,698
Occupancy Expenses	3,750	3,764	3,889	3,769	3,592	3,443
Selling, General & Administrative	16,423	16,082	18,179	15,202	14,092	15,354
Other Non-Interest Expense	3,522	3,522	-	-	-	-
Total Non-Interest Expense	40,715	39,739	37,502	32,826	31,808	32,494
EBT Excluding Unusual Items	35,272	32,287	26,499	19,930	24,002	20,545
Asset Writedown	-18.29	-27.23	13.2	-26.9	-43.03	-16.07
Pretax Income	35,253	32,259	26,512	19,903	23,959	20,529
Income Tax Expense	6,549	6,111	4,764	4,122	3,374	2,481
Earnings From Continuing Operations	28,704	26,149	21,748	15,781	20,586	18,048
Minority Interest in Earnings	-18.44	-21.22	-21.52	-22.34	-26.52	-21.26
Net Income	28,686	26,128	21,726	15,759	20,559	18,027
Net Income to Common	28,686	26,128	21,726	15,759	20,559	18,027
Net Income Growth	30.78%	20.26%	37.87%	-23.35%	14.05%	-10.34%
Basic Shares Outstanding	16,157	16,152	15,861	15,260	15,238	15,215
Diluted Shares Outstanding	16,191	16,185	15,889	15,283	15,266	15,243
Shares Change (YoY)	0.52%	1.86%	3.96%	0.12%	0.15%	0.15%
EPS (Basic)	1.78	1.62	1.37	1.03	1.35	1.18
EPS (Diluted)	1.77	1.61	1.37	1.03	1.35	1.18
EPS Growth	30.55%	18.12%	32.79%	-23.60%	13.86%	-10.47%
Dividend Per Share	1.188	1.188	1.165	0.178	0.587	0.504
Dividend Growth	2.00%	2.00%	555.49%	-69.73%	16.54%	-16.73%
Effective Tax Rate	18.58%	18.94%	17.97%	20.71%	14.08%	12.09%

Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Banks template. Financial Sources.