Mega Financial Holding Co., Ltd. (TPE:2886)

Mega Financial Holding Income Statement

Financials in millions TWD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Interest Income on Loans	129,997	130,127	117,568	69,936	42,797	49,724
Interest Paid on Deposits	92,984	93,333	81,506	32,253	10,328	18,173
Net Interest Income	37,013	36,794	36,062	37,683	32,468	31,551
Net Interest Income Growth (YoY)	2.12%	2.03%	-4.30%	16.06%	2.91%	-10.03%
Gain (Loss) on Sale of Assets	-1.42	23.29	130.99	22.21	8.34	-13.41
Gain (Loss) on Sale of Investments	21,833	24,666	26,720	9,779	10,761	5,306
Gain (Loss) on Sale of Equity Investments	175.42	83.61	-78.45	-127.28	125.02	-19.63
Other Non-Interest Income	20,910	21,926	14,482	8,685	16,855	23,942
Total Non-Interest Income	42,917	46,699	41,255	18,359	27,750	29,215
Non-Interest Income Growth (YoY)	-5.09%	13.20%	124.71%	-33.84%	-5.02%	-3.26%
Revenues Before Loan Losses	79,930	83,493	77,317	56,042	60,218	60,766
Provision for Loan Losses	6,948	7,692	9,115	2,877	1,904	2,152
Revenue	72,982	75,801	68,202	53,166	58,314	58,615
Revenue Growth (YoY)	1.91%	11.14%	28.28%	-8.83%	-0.51%	-9.23%
Salaries and Employee Benefits	23,413	23,275	21,485	19,587	20,146	19,736
Occupancy Expenses	2,570	2,540	2,395	2,252	2,072	1,544
Selling, General & Administrative	10,544	10,432	9,618	7,832	7,387	7,820
Other Non-Interest Expense	462.01	453.91	-2,339	2,358	64.52	227.16
Total Non-Interest Expense	36,989	36,701	31,159	32,029	29,670	29,328
EBT Excluding Unusual Items	35,992	39,100	37,043	21,137	28,644	29,287
Asset Writedown	-8.24	-8.24	5.13	7.25	12.5	43.67
Pretax Income	35,984	39,092	37,048	21,144	28,656	29,331
Income Tax Expense	4,697	4,326	3,801	2,809	2,925	4,313
Earnings From Continuing Operations	31,286	34,766	33,247	18,335	25,731	25,018
Net Income	31,286	34,766	33,247	18,335	25,731	25,018
Net Income to Common	31,286	34,766	33,247	18,335	25,731	25,018
Net Income Growth	-7.88%	4.57%	81.33%	-28.74%	2.85%	-13.60%
Basic Shares Outstanding	14,834	14,809	14,473	14,473	14,473	14,473
Diluted Shares Outstanding	14,834	14,809	14,473	14,473	14,473	14,473
Shares Change (YoY)	2.03%	2.32%	-	-	-	-
EPS (Basic)	2.11	2.35	2.30	1.27	1.78	1.73
EPS (Diluted)	2.11	2.35	2.30	1.27	1.78	1.73
EPS Growth	-9.71%	2.20%	81.33%	-28.74%	2.85%	-13.60%
Dividend Per Share	1.600	1.600	1.456	1.194	1.315	1.485
Dividend Growth	9.87%	9.87%	21.94%	-9.21%	-11.40%	-7.06%
Effective Tax Rate	13.05%	11.07%	10.26%	13.29%	10.21%	14.70%

Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Banks template. Financial Sources.