ITE Tech. Inc (TPE:3014)
Taiwan · Delayed Price · Currency is TWD 117.00
-3.00 (-2.50%)
Feb 2, 2026, 1:35 PM CST
ITE Tech. Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 7,080 | 6,633 | 6,276 | 5,212 | 7,185 | 4,818 | |
Revenue Growth (YoY) | 9.89% | 5.67% | 20.42% | -27.45% | 49.13% | 31.46% |
Cost of Revenue | 3,193 | 2,944 | 2,852 | 2,486 | 3,401 | 2,360 |
Gross Profit | 3,886 | 3,689 | 3,424 | 2,726 | 3,783 | 2,458 |
Selling, General & Admin | 409.85 | 373.97 | 293.54 | 541.64 | 742.31 | 589.44 |
Research & Development | 1,242 | 1,068 | 977.68 | 833.64 | 946.06 | 755.12 |
Amortization of Goodwill & Intangibles | 412.88 | 412.88 | 390.13 | - | - | - |
Operating Expenses | 2,064 | 1,855 | 1,661 | 1,375 | 1,687 | 1,345 |
Operating Income | 1,822 | 1,835 | 1,763 | 1,351 | 2,096 | 1,114 |
Interest Expense | -1.6 | -1.54 | -1.59 | -1.77 | -1.71 | -1.77 |
Interest & Investment Income | 58.74 | 70.04 | 125.13 | 124.74 | 98.6 | 15.29 |
Earnings From Equity Investments | 5.68 | 3.49 | -9.77 | -5.02 | 4.81 | 1.2 |
Currency Exchange Gain (Loss) | -10.92 | 15.38 | -3.06 | 1.5 | -1 | -16.67 |
Other Non Operating Income (Expenses) | 12.23 | 35.96 | 44.28 | 3.37 | 3.84 | 3.19 |
EBT Excluding Unusual Items | 1,886 | 1,958 | 1,918 | 1,473 | 2,201 | 1,115 |
Gain (Loss) on Sale of Investments | -1.75 | 24.07 | 10.91 | -11.32 | 6.2 | 8.29 |
Gain (Loss) on Sale of Assets | - | - | - | - | -0.03 | - |
Pretax Income | 1,884 | 1,982 | 1,929 | 1,462 | 2,207 | 1,123 |
Income Tax Expense | 325.59 | 355.31 | 340.75 | 244.43 | 401.19 | 187.76 |
Earnings From Continuing Operations | 1,559 | 1,627 | 1,588 | 1,218 | 1,806 | 935.48 |
Minority Interest in Earnings | - | - | - | - | -0.03 | 0.02 |
Net Income | 1,559 | 1,627 | 1,588 | 1,218 | 1,806 | 935.5 |
Net Income to Common | 1,559 | 1,627 | 1,588 | 1,218 | 1,806 | 935.5 |
Net Income Growth | -4.45% | 2.44% | 30.39% | -32.57% | 93.04% | 73.45% |
Shares Outstanding (Basic) | 161 | 161 | 161 | 161 | 161 | 160 |
Shares Outstanding (Diluted) | 164 | 163 | 163 | 164 | 165 | 164 |
Shares Change (YoY) | 0.97% | 0.15% | -0.62% | -0.74% | 0.73% | 0.11% |
EPS (Basic) | 9.68 | 10.10 | 9.86 | 7.56 | 11.21 | 5.83 |
EPS (Diluted) | 9.48 | 9.98 | 9.75 | 7.43 | 10.94 | 5.71 |
EPS Growth | -5.43% | 2.36% | 31.23% | -32.08% | 91.59% | 73.03% |
Free Cash Flow | 1,647 | 1,342 | 2,365 | 1,263 | 955.01 | 149.07 |
Free Cash Flow Per Share | 10.01 | 8.23 | 14.53 | 7.71 | 5.79 | 0.91 |
Dividend Per Share | 9.000 | 9.000 | 8.000 | 6.000 | 9.000 | 6.000 |
Dividend Growth | 12.50% | 12.50% | 33.33% | -33.33% | 50.00% | 81.82% |
Gross Margin | 54.89% | 55.62% | 54.55% | 52.30% | 52.66% | 51.02% |
Operating Margin | 25.74% | 27.66% | 28.08% | 25.91% | 29.18% | 23.12% |
Profit Margin | 22.02% | 24.52% | 25.30% | 23.36% | 25.14% | 19.42% |
Free Cash Flow Margin | 23.26% | 20.24% | 37.69% | 24.24% | 13.29% | 3.09% |
EBITDA | 1,898 | 1,903 | 1,814 | 1,394 | 2,147 | 1,173 |
EBITDA Margin | 26.81% | 28.69% | 28.91% | 26.75% | 29.89% | 24.34% |
D&A For EBITDA | 75.95 | 68.27 | 51.76 | 43.63 | 51.09 | 58.92 |
EBIT | 1,822 | 1,835 | 1,763 | 1,351 | 2,096 | 1,114 |
EBIT Margin | 25.74% | 27.66% | 28.08% | 25.91% | 29.18% | 23.12% |
Effective Tax Rate | 17.28% | 17.93% | 17.67% | 16.72% | 18.18% | 16.72% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.