FSP Technology Inc. (TPE:3015)
Taiwan
· Delayed Price · Currency is TWD 58.80
+0.40 (0.68%)
Apr 2, 2025, 1:35 PM CST
FSP Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 11,601 | 13,180 | 13,896 | 16,650 | 14,796 | Upgrade
|
| Revenue Growth (YoY) | -11.98% | -5.16% | -16.54% | 12.53% | 3.77% | Upgrade
|
| Cost of Revenue | 9,578 | 10,774 | 11,587 | 14,225 | 12,730 | Upgrade
|
| Gross Profit | 2,023 | 2,406 | 2,309 | 2,425 | 2,066 | Upgrade
|
| Selling, General & Admin | 1,318 | 1,358 | 1,291 | 1,297 | 1,141 | Upgrade
|
| Research & Development | 621.61 | 559.98 | 481.66 | 455.89 | 451.58 | Upgrade
|
| Other Operating Expenses | -0.6 | 2.05 | -0.26 | 0.85 | 2.78 | Upgrade
|
| Operating Expenses | 1,974 | 1,937 | 1,766 | 1,753 | 1,604 | Upgrade
|
| Operating Income | 49.2 | 468.81 | 542.32 | 671.91 | 462.34 | Upgrade
|
| Interest Expense | -9.05 | -24.15 | -17.03 | -11.35 | -13.33 | Upgrade
|
| Interest & Investment Income | 242.46 | 266.9 | 154.16 | 146.28 | 131.34 | Upgrade
|
| Earnings From Equity Investments | 2.26 | 2.45 | 3.61 | 3.28 | 3.05 | Upgrade
|
| Currency Exchange Gain (Loss) | 138.67 | -0.36 | 194.91 | -9.12 | -89.09 | Upgrade
|
| Other Non Operating Income (Expenses) | 88.57 | 57.72 | 67.12 | 72.19 | 88.17 | Upgrade
|
| EBT Excluding Unusual Items | 512.11 | 771.37 | 945.09 | 873.2 | 582.48 | Upgrade
|
| Gain (Loss) on Sale of Investments | 3.44 | 12.29 | 3.33 | 12.91 | 13.22 | Upgrade
|
| Gain (Loss) on Sale of Assets | 5.94 | -1.17 | -0.54 | 71.87 | 323.56 | Upgrade
|
| Other Unusual Items | 1.21 | 0.02 | 3.88 | 2.62 | 14.78 | Upgrade
|
| Pretax Income | 522.7 | 782.51 | 951.77 | 960.6 | 934.04 | Upgrade
|
| Income Tax Expense | 84.68 | 142.83 | 160.73 | 159.32 | 241.97 | Upgrade
|
| Earnings From Continuing Operations | 438.02 | 639.68 | 791.04 | 801.28 | 692.08 | Upgrade
|
| Minority Interest in Earnings | -33.46 | -40.45 | -68.6 | -47.2 | -22.76 | Upgrade
|
| Net Income | 404.56 | 599.24 | 722.44 | 754.08 | 669.31 | Upgrade
|
| Net Income to Common | 404.56 | 599.24 | 722.44 | 754.08 | 669.31 | Upgrade
|
| Net Income Growth | -32.49% | -17.05% | -4.20% | 12.67% | 394.36% | Upgrade
|
| Shares Outstanding (Basic) | 187 | 187 | 187 | 187 | 189 | Upgrade
|
| Shares Outstanding (Diluted) | 188 | 189 | 189 | 189 | 190 | Upgrade
|
| Shares Change (YoY) | -0.22% | -0.25% | 0.22% | -0.59% | -1.47% | Upgrade
|
| EPS (Basic) | 2.16 | 3.20 | 3.86 | 4.03 | 3.55 | Upgrade
|
| EPS (Diluted) | 2.15 | 3.17 | 3.82 | 3.99 | 3.52 | Upgrade
|
| EPS Growth | -32.18% | -17.02% | -4.26% | 13.35% | 402.86% | Upgrade
|
| Free Cash Flow | -46.7 | 945.2 | 1,269 | -187.13 | 195.63 | Upgrade
|
| Free Cash Flow Per Share | -0.25 | 5.01 | 6.70 | -0.99 | 1.03 | Upgrade
|
| Dividend Per Share | - | 3.200 | 3.800 | 3.300 | 3.000 | Upgrade
|
| Dividend Growth | - | -15.79% | 15.15% | 10.00% | - | Upgrade
|
| Gross Margin | 17.44% | 18.26% | 16.61% | 14.56% | 13.96% | Upgrade
|
| Operating Margin | 0.42% | 3.56% | 3.90% | 4.04% | 3.13% | Upgrade
|
| Profit Margin | 3.49% | 4.55% | 5.20% | 4.53% | 4.52% | Upgrade
|
| Free Cash Flow Margin | -0.40% | 7.17% | 9.13% | -1.12% | 1.32% | Upgrade
|
| EBITDA | 254.97 | 663.32 | 732.19 | 853.74 | 632.04 | Upgrade
|
| EBITDA Margin | 2.20% | 5.03% | 5.27% | 5.13% | 4.27% | Upgrade
|
| D&A For EBITDA | 205.77 | 194.5 | 189.87 | 181.83 | 169.7 | Upgrade
|
| EBIT | 49.2 | 468.81 | 542.32 | 671.91 | 462.34 | Upgrade
|
| EBIT Margin | 0.42% | 3.56% | 3.90% | 4.04% | 3.13% | Upgrade
|
| Effective Tax Rate | 16.20% | 18.25% | 16.89% | 16.59% | 25.91% | Upgrade
|
Updated Mar 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.