FSP Technology Inc. (TPE:3015)
Taiwan · Delayed Price · Currency is TWD 54.20
+0.60 (1.12%)
Feb 11, 2026, 1:30 PM CST
FSP Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 13,088 | 11,601 | 13,180 | 13,896 | 16,650 | 14,796 | |
Revenue Growth (YoY) | 12.60% | -11.98% | -5.16% | -16.54% | 12.53% | 3.77% |
Cost of Revenue | 10,851 | 9,578 | 10,774 | 11,587 | 14,225 | 12,730 |
Gross Profit | 2,237 | 2,023 | 2,406 | 2,309 | 2,425 | 2,066 |
Selling, General & Admin | 1,463 | 1,318 | 1,358 | 1,291 | 1,297 | 1,141 |
Research & Development | 638.5 | 621.61 | 559.98 | 481.66 | 455.89 | 451.58 |
Other Operating Expenses | -0.77 | -0.6 | 2.05 | -0.26 | 0.85 | 2.78 |
Operating Expenses | 2,120 | 1,974 | 1,937 | 1,766 | 1,753 | 1,604 |
Operating Income | 116.92 | 49.2 | 468.81 | 542.32 | 671.91 | 462.34 |
Interest Expense | -14.11 | -9.05 | -24.15 | -17.03 | -11.35 | -13.33 |
Interest & Investment Income | 276.61 | 242.46 | 266.9 | 154.16 | 146.28 | 131.34 |
Earnings From Equity Investments | 3.6 | 2.26 | 2.45 | 3.61 | 3.28 | 3.05 |
Currency Exchange Gain (Loss) | -13.24 | 138.67 | -0.36 | 194.91 | -9.12 | -89.09 |
Other Non Operating Income (Expenses) | 47.15 | 88.57 | 57.72 | 67.12 | 72.19 | 88.17 |
EBT Excluding Unusual Items | 416.93 | 512.11 | 771.37 | 945.09 | 873.2 | 582.48 |
Gain (Loss) on Sale of Investments | 23.24 | 3.44 | 12.29 | 3.33 | 12.91 | 13.22 |
Gain (Loss) on Sale of Assets | -0.66 | 5.94 | -1.17 | -0.54 | 71.87 | 323.56 |
Other Unusual Items | -0.01 | 1.21 | 0.02 | 3.88 | 2.62 | 14.78 |
Pretax Income | 439.51 | 522.7 | 782.51 | 951.77 | 960.6 | 934.04 |
Income Tax Expense | 85.9 | 84.68 | 142.83 | 160.73 | 159.32 | 241.97 |
Earnings From Continuing Operations | 353.61 | 438.02 | 639.68 | 791.04 | 801.28 | 692.08 |
Minority Interest in Earnings | -28.79 | -33.46 | -40.45 | -68.6 | -47.2 | -22.76 |
Net Income | 324.82 | 404.56 | 599.24 | 722.44 | 754.08 | 669.31 |
Net Income to Common | 324.82 | 404.56 | 599.24 | 722.44 | 754.08 | 669.31 |
Net Income Growth | -17.64% | -32.49% | -17.05% | -4.20% | 12.67% | 394.36% |
Shares Outstanding (Basic) | 187 | 187 | 187 | 187 | 187 | 189 |
Shares Outstanding (Diluted) | 188 | 188 | 189 | 189 | 189 | 190 |
Shares Change (YoY) | -0.07% | -0.22% | -0.25% | 0.22% | -0.59% | -1.47% |
EPS (Basic) | 1.73 | 2.16 | 3.20 | 3.86 | 4.03 | 3.55 |
EPS (Diluted) | 1.73 | 2.15 | 3.17 | 3.82 | 3.99 | 3.52 |
EPS Growth | -17.21% | -32.18% | -17.02% | -4.26% | 13.35% | 402.86% |
Free Cash Flow | 133.97 | -46.7 | 945.2 | 1,269 | -187.13 | 195.63 |
Free Cash Flow Per Share | 0.71 | -0.25 | 5.01 | 6.70 | -0.99 | 1.03 |
Dividend Per Share | 3.000 | 3.000 | 3.200 | 3.800 | 3.300 | 3.000 |
Dividend Growth | -6.25% | -6.25% | -15.79% | 15.15% | 10.00% | - |
Gross Margin | 17.09% | 17.44% | 18.26% | 16.61% | 14.56% | 13.96% |
Operating Margin | 0.89% | 0.42% | 3.56% | 3.90% | 4.04% | 3.13% |
Profit Margin | 2.48% | 3.49% | 4.55% | 5.20% | 4.53% | 4.52% |
Free Cash Flow Margin | 1.02% | -0.40% | 7.17% | 9.13% | -1.12% | 1.32% |
EBITDA | 328.55 | 254.97 | 663.32 | 732.19 | 853.74 | 632.04 |
EBITDA Margin | 2.51% | 2.20% | 5.03% | 5.27% | 5.13% | 4.27% |
D&A For EBITDA | 211.63 | 205.77 | 194.5 | 189.87 | 181.83 | 169.7 |
EBIT | 116.92 | 49.2 | 468.81 | 542.32 | 671.91 | 462.34 |
EBIT Margin | 0.89% | 0.42% | 3.56% | 3.90% | 4.04% | 3.13% |
Effective Tax Rate | 19.54% | 16.20% | 18.25% | 16.89% | 16.59% | 25.91% |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.