Asia Optical Co., Inc. (TPE: 3019)
Taiwan
· Delayed Price · Currency is TWD 112.00
+4.00 (3.70%)
Nov 21, 2024, 1:30 PM CST
Asia Optical Co. Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 21,558 | 17,830 | 19,077 | 20,977 | 15,760 | 18,118 | Upgrade
|
| Revenue Growth (YoY) | 22.37% | -6.54% | -9.06% | 33.10% | -13.01% | -5.06% | Upgrade
|
| Cost of Revenue | 17,615 | 14,645 | 15,316 | 16,640 | 12,827 | 14,548 | Upgrade
|
| Gross Profit | 3,943 | 3,185 | 3,761 | 4,336 | 2,933 | 3,570 | Upgrade
|
| Selling, General & Admin | 1,581 | 1,445 | 1,520 | 1,445 | 1,220 | 1,372 | Upgrade
|
| Research & Development | 901.7 | 819.86 | 849.5 | 831.23 | 735.15 | 738.58 | Upgrade
|
| Operating Expenses | 2,469 | 2,271 | 2,425 | 2,291 | 2,039 | 2,188 | Upgrade
|
| Operating Income | 1,474 | 913.65 | 1,336 | 2,045 | 893.92 | 1,381 | Upgrade
|
| Interest Expense | -1.08 | -1.33 | -3.2 | -1.3 | -1.81 | -2.14 | Upgrade
|
| Interest & Investment Income | 448.39 | 340.17 | 116.23 | 39.97 | 88.86 | 176.64 | Upgrade
|
| Earnings From Equity Investments | 2.36 | 1.69 | 3 | 1.95 | 3.55 | 3.55 | Upgrade
|
| Currency Exchange Gain (Loss) | 103.58 | -24.52 | 180.64 | -119.62 | -252.95 | 87.24 | Upgrade
|
| Other Non Operating Income (Expenses) | 85.6 | 95.59 | 145.9 | 104.63 | 130.72 | 69.92 | Upgrade
|
| EBT Excluding Unusual Items | 2,113 | 1,325 | 1,778 | 2,071 | 862.28 | 1,717 | Upgrade
|
| Gain (Loss) on Sale of Investments | 29.18 | 1.95 | -61.78 | 16.42 | -48.89 | -58.76 | Upgrade
|
| Gain (Loss) on Sale of Assets | -7.36 | -7.36 | 1.12 | 0.2 | -0.02 | -5.3 | Upgrade
|
| Pretax Income | 2,135 | 1,320 | 1,717 | 2,087 | 813.38 | 1,653 | Upgrade
|
| Income Tax Expense | 268.71 | 232.26 | 371.87 | 213.84 | 205.37 | 304.23 | Upgrade
|
| Earnings From Continuing Operations | 1,866 | 1,088 | 1,346 | 1,874 | 608.01 | 1,348 | Upgrade
|
| Minority Interest in Earnings | -346.06 | -310.63 | -421.2 | -372.84 | -211.14 | -389.57 | Upgrade
|
| Net Income | 1,520 | 776.96 | 924.43 | 1,501 | 396.86 | 958.75 | Upgrade
|
| Net Income to Common | 1,520 | 776.96 | 924.43 | 1,501 | 396.86 | 958.75 | Upgrade
|
| Net Income Growth | 149.44% | -15.95% | -38.40% | 278.16% | -58.61% | -12.25% | Upgrade
|
| Shares Outstanding (Basic) | 280 | 279 | 281 | 281 | 281 | 281 | Upgrade
|
| Shares Outstanding (Diluted) | 282 | 282 | 284 | 284 | 283 | 283 | Upgrade
|
| Shares Change (YoY) | 0.05% | -0.88% | 0.16% | 0.47% | 0.03% | -0.25% | Upgrade
|
| EPS (Basic) | 5.44 | 2.78 | 3.29 | 5.34 | 1.41 | 3.41 | Upgrade
|
| EPS (Diluted) | 5.38 | 2.75 | 3.24 | 5.28 | 1.40 | 3.39 | Upgrade
|
| EPS Growth | 149.39% | -15.11% | -38.62% | 277.51% | -58.74% | -12.01% | Upgrade
|
| Free Cash Flow | 3,492 | 1,705 | 1,918 | 943.56 | 1,846 | 1,604 | Upgrade
|
| Free Cash Flow Per Share | 12.37 | 6.05 | 6.74 | 3.32 | 6.53 | 5.68 | Upgrade
|
| Dividend Per Share | 1.800 | 1.800 | 1.900 | 3.700 | 1.000 | 2.000 | Upgrade
|
| Dividend Growth | -5.26% | -5.26% | -48.65% | 270.00% | -50.00% | -13.04% | Upgrade
|
| Gross Margin | 18.29% | 17.86% | 19.71% | 20.67% | 18.61% | 19.70% | Upgrade
|
| Operating Margin | 6.84% | 5.12% | 7.00% | 9.75% | 5.67% | 7.62% | Upgrade
|
| Profit Margin | 7.05% | 4.36% | 4.85% | 7.15% | 2.52% | 5.29% | Upgrade
|
| Free Cash Flow Margin | 16.20% | 9.56% | 10.06% | 4.50% | 11.71% | 8.85% | Upgrade
|
| EBITDA | 2,121 | 1,468 | 1,860 | 2,588 | 1,521 | 2,071 | Upgrade
|
| EBITDA Margin | 9.84% | 8.23% | 9.75% | 12.34% | 9.65% | 11.43% | Upgrade
|
| D&A For EBITDA | 646.97 | 553.89 | 523.96 | 542.99 | 627.01 | 689.81 | Upgrade
|
| EBIT | 1,474 | 913.65 | 1,336 | 2,045 | 893.92 | 1,381 | Upgrade
|
| EBIT Margin | 6.84% | 5.12% | 7.00% | 9.75% | 5.67% | 7.62% | Upgrade
|
| Effective Tax Rate | 12.59% | 17.60% | 21.65% | 10.24% | 25.25% | 18.41% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.