Asia Optical Co., Inc. (TPE:3019)
Taiwan
· Delayed Price · Currency is TWD 133.00
+8.00 (6.40%)
May 9, 2025, 2:38 PM CST
Asia Optical Co. Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 24,168 | 23,047 | 17,830 | 19,077 | 20,977 | 15,760 | Upgrade
|
| Revenue Growth (YoY) | 32.19% | 29.26% | -6.54% | -9.06% | 33.10% | -13.01% | Upgrade
|
| Cost of Revenue | 19,616 | 18,768 | 14,645 | 15,316 | 16,640 | 12,827 | Upgrade
|
| Gross Profit | 4,553 | 4,280 | 3,185 | 3,761 | 4,336 | 2,933 | Upgrade
|
| Selling, General & Admin | 1,679 | 1,622 | 1,445 | 1,520 | 1,445 | 1,220 | Upgrade
|
| Research & Development | 912.7 | 899.24 | 819.86 | 849.5 | 831.23 | 735.15 | Upgrade
|
| Operating Expenses | 2,590 | 2,517 | 2,271 | 2,425 | 2,291 | 2,039 | Upgrade
|
| Operating Income | 1,963 | 1,762 | 913.65 | 1,336 | 2,045 | 893.92 | Upgrade
|
| Interest Expense | -1.14 | -1.06 | -1.33 | -3.2 | -1.3 | -1.81 | Upgrade
|
| Interest & Investment Income | 448.55 | 456.96 | 340.17 | 116.23 | 39.97 | 88.86 | Upgrade
|
| Earnings From Equity Investments | 4.49 | 2.67 | 1.69 | 3 | 1.95 | 3.55 | Upgrade
|
| Currency Exchange Gain (Loss) | 120.33 | 120.33 | -24.52 | 180.64 | -119.62 | -252.95 | Upgrade
|
| Other Non Operating Income (Expenses) | 50.21 | 67.56 | 95.59 | 145.9 | 104.63 | 130.72 | Upgrade
|
| EBT Excluding Unusual Items | 2,585 | 2,409 | 1,325 | 1,778 | 2,071 | 862.28 | Upgrade
|
| Gain (Loss) on Sale of Investments | 77.74 | 77.74 | 1.95 | -61.78 | 16.42 | -48.89 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.89 | -0.89 | -7.36 | 1.12 | 0.2 | -0.02 | Upgrade
|
| Pretax Income | 2,662 | 2,486 | 1,320 | 1,717 | 2,087 | 813.38 | Upgrade
|
| Income Tax Expense | 512.01 | 457.3 | 232.26 | 371.87 | 213.84 | 205.37 | Upgrade
|
| Earnings From Continuing Operations | 2,150 | 2,028 | 1,088 | 1,346 | 1,874 | 608.01 | Upgrade
|
| Minority Interest in Earnings | -424.36 | -412.65 | -310.63 | -421.2 | -372.84 | -211.14 | Upgrade
|
| Net Income | 1,726 | 1,616 | 776.96 | 924.43 | 1,501 | 396.86 | Upgrade
|
| Net Income to Common | 1,726 | 1,616 | 776.96 | 924.43 | 1,501 | 396.86 | Upgrade
|
| Net Income Growth | 98.90% | 107.96% | -15.95% | -38.40% | 278.16% | -58.61% | Upgrade
|
| Shares Outstanding (Basic) | 280 | 279 | 279 | 281 | 281 | 281 | Upgrade
|
| Shares Outstanding (Diluted) | 281 | 281 | 282 | 284 | 284 | 283 | Upgrade
|
| Shares Change (YoY) | -0.36% | -0.24% | -0.88% | 0.16% | 0.47% | 0.03% | Upgrade
|
| EPS (Basic) | 6.17 | 5.79 | 2.78 | 3.29 | 5.34 | 1.41 | Upgrade
|
| EPS (Diluted) | 6.14 | 5.74 | 2.75 | 3.24 | 5.28 | 1.40 | Upgrade
|
| EPS Growth | 99.88% | 108.72% | -15.11% | -38.62% | 277.51% | -58.74% | Upgrade
|
| Free Cash Flow | 2,371 | 2,930 | 1,705 | 1,918 | 943.56 | 1,846 | Upgrade
|
| Free Cash Flow Per Share | 8.44 | 10.42 | 6.04 | 6.74 | 3.32 | 6.53 | Upgrade
|
| Dividend Per Share | - | 4.000 | 1.800 | 1.900 | 3.700 | 1.000 | Upgrade
|
| Dividend Growth | - | 122.22% | -5.26% | -48.65% | 270.00% | -50.00% | Upgrade
|
| Gross Margin | 18.84% | 18.57% | 17.86% | 19.71% | 20.67% | 18.61% | Upgrade
|
| Operating Margin | 8.12% | 7.65% | 5.12% | 7.00% | 9.75% | 5.67% | Upgrade
|
| Profit Margin | 7.14% | 7.01% | 4.36% | 4.85% | 7.16% | 2.52% | Upgrade
|
| Free Cash Flow Margin | 9.81% | 12.71% | 9.56% | 10.05% | 4.50% | 11.71% | Upgrade
|
| EBITDA | 2,675 | 2,444 | 1,468 | 1,860 | 2,588 | 1,521 | Upgrade
|
| EBITDA Margin | 11.07% | 10.60% | 8.23% | 9.75% | 12.34% | 9.65% | Upgrade
|
| D&A For EBITDA | 712.08 | 681.15 | 553.89 | 523.96 | 542.99 | 627.01 | Upgrade
|
| EBIT | 1,963 | 1,762 | 913.65 | 1,336 | 2,045 | 893.92 | Upgrade
|
| EBIT Margin | 8.12% | 7.65% | 5.12% | 7.00% | 9.75% | 5.67% | Upgrade
|
| Effective Tax Rate | 19.23% | 18.40% | 17.60% | 21.65% | 10.24% | 25.25% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.