SINBON Electronics Co., Ltd. (TPE: 3023)
Taiwan
· Delayed Price · Currency is TWD 258.00
-2.50 (-0.96%)
Nov 21, 2024, 1:30 PM CST
SINBON Electronics Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 32,135 | 32,762 | 30,575 | 25,531 | 21,798 | 17,886 | Upgrade
|
| Revenue Growth (YoY) | -3.80% | 7.15% | 19.76% | 17.13% | 21.87% | 14.32% | Upgrade
|
| Cost of Revenue | 24,051 | 24,357 | 22,843 | 19,122 | 16,212 | 13,297 | Upgrade
|
| Gross Profit | 8,084 | 8,406 | 7,732 | 6,409 | 5,586 | 4,590 | Upgrade
|
| Selling, General & Admin | 3,393 | 3,246 | 3,378 | 2,771 | 2,253 | 2,063 | Upgrade
|
| Research & Development | 1,179 | 1,012 | 950.98 | 849.02 | 683.31 | 632.83 | Upgrade
|
| Operating Expenses | 4,602 | 5,009 | 4,405 | 3,621 | 2,937 | 2,697 | Upgrade
|
| Operating Income | 3,482 | 3,397 | 3,326 | 2,788 | 2,649 | 1,893 | Upgrade
|
| Interest Expense | -59.85 | -101.96 | -84.31 | -78.95 | -49.12 | -48.97 | Upgrade
|
| Interest & Investment Income | 184.55 | 100.22 | 71.33 | 29.27 | 33.24 | 42.91 | Upgrade
|
| Earnings From Equity Investments | 184.19 | 145.46 | 122.15 | 130.47 | 128.83 | 83.8 | Upgrade
|
| Currency Exchange Gain (Loss) | -32.55 | 144.25 | 261.35 | -87.13 | -175.81 | 28.28 | Upgrade
|
| Other Non Operating Income (Expenses) | 191.8 | 249.49 | 129.83 | 215.06 | 147.43 | 137.3 | Upgrade
|
| EBT Excluding Unusual Items | 3,950 | 3,934 | 3,827 | 2,997 | 2,734 | 2,136 | Upgrade
|
| Gain (Loss) on Sale of Investments | 331.35 | - | 15.07 | 22.36 | - | 4.85 | Upgrade
|
| Gain (Loss) on Sale of Assets | -3.92 | -3.54 | 0.6 | 9.77 | -5.88 | 28.23 | Upgrade
|
| Asset Writedown | - | -12.6 | - | - | - | - | Upgrade
|
| Pretax Income | 4,277 | 3,918 | 3,842 | 3,029 | 2,728 | 2,169 | Upgrade
|
| Income Tax Expense | 897.73 | 826.3 | 819.44 | 540.87 | 544.37 | 491.31 | Upgrade
|
| Earnings From Continuing Operations | 3,379 | 3,092 | 3,023 | 2,488 | 2,184 | 1,678 | Upgrade
|
| Minority Interest in Earnings | 16.71 | 192.02 | -142.48 | -156.33 | -69.63 | 40.66 | Upgrade
|
| Net Income | 3,396 | 3,284 | 2,881 | 2,332 | 2,114 | 1,719 | Upgrade
|
| Net Income to Common | 3,396 | 3,284 | 2,881 | 2,332 | 2,114 | 1,719 | Upgrade
|
| Net Income Growth | 3.50% | 14.00% | 23.55% | 10.30% | 23.01% | 21.58% | Upgrade
|
| Shares Outstanding (Basic) | 240 | 240 | 236 | 233 | 233 | 230 | Upgrade
|
| Shares Outstanding (Diluted) | 243 | 243 | 243 | 239 | 233 | 233 | Upgrade
|
| Shares Change (YoY) | -1.02% | 0.00% | 1.56% | 2.72% | -0.01% | 0.29% | Upgrade
|
| EPS (Basic) | 14.15 | 13.71 | 12.22 | 10.00 | 9.08 | 7.47 | Upgrade
|
| EPS (Diluted) | 14.01 | 13.58 | 11.88 | 9.80 | 9.07 | 7.38 | Upgrade
|
| EPS Growth | 4.47% | 14.29% | 21.24% | 7.99% | 22.92% | 20.94% | Upgrade
|
| Free Cash Flow | 2,204 | 4,591 | 2,014 | 804.14 | -111 | 1,539 | Upgrade
|
| Free Cash Flow Per Share | 9.06 | 18.89 | 8.29 | 3.36 | -0.48 | 6.61 | Upgrade
|
| Dividend Per Share | 9.599 | 9.599 | 8.500 | 7.000 | 6.300 | 5.300 | Upgrade
|
| Dividend Growth | 12.92% | 12.92% | 21.43% | 11.11% | 18.87% | 17.78% | Upgrade
|
| Gross Margin | 25.16% | 25.66% | 25.29% | 25.10% | 25.63% | 25.66% | Upgrade
|
| Operating Margin | 10.83% | 10.37% | 10.88% | 10.92% | 12.15% | 10.58% | Upgrade
|
| Profit Margin | 10.57% | 10.02% | 9.42% | 9.13% | 9.70% | 9.61% | Upgrade
|
| Free Cash Flow Margin | 6.86% | 14.01% | 6.59% | 3.15% | -0.51% | 8.61% | Upgrade
|
| EBITDA | 4,029 | 3,851 | 3,752 | 3,176 | 2,940 | 2,167 | Upgrade
|
| EBITDA Margin | 12.54% | 11.75% | 12.27% | 12.44% | 13.49% | 12.12% | Upgrade
|
| D&A For EBITDA | 547.61 | 453.8 | 426.01 | 388.14 | 291.13 | 274.19 | Upgrade
|
| EBIT | 3,482 | 3,397 | 3,326 | 2,788 | 2,649 | 1,893 | Upgrade
|
| EBIT Margin | 10.83% | 10.37% | 10.88% | 10.92% | 12.15% | 10.58% | Upgrade
|
| Effective Tax Rate | 20.99% | 21.09% | 21.33% | 17.86% | 19.96% | 22.65% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.