SINBON Electronics Co., Ltd. (TPE:3023)
Taiwan
· Delayed Price · Currency is TWD 285.50
+4.50 (1.60%)
Mar 12, 2025, 1:30 PM CST
SINBON Electronics Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 33,088 | 32,762 | 30,575 | 25,531 | 21,798 | Upgrade
|
| Revenue Growth (YoY) | 0.99% | 7.15% | 19.76% | 17.13% | 21.87% | Upgrade
|
| Cost of Revenue | 24,847 | 24,357 | 22,843 | 19,122 | 16,212 | Upgrade
|
| Gross Profit | 8,241 | 8,406 | 7,732 | 6,409 | 5,586 | Upgrade
|
| Selling, General & Admin | 3,416 | 3,246 | 3,378 | 2,771 | 2,253 | Upgrade
|
| Research & Development | 1,235 | 1,012 | 950.98 | 849.02 | 683.31 | Upgrade
|
| Operating Expenses | 4,683 | 5,009 | 4,405 | 3,621 | 2,937 | Upgrade
|
| Operating Income | 3,558 | 3,397 | 3,326 | 2,788 | 2,649 | Upgrade
|
| Interest Expense | -56.66 | -101.96 | -84.31 | -78.95 | -49.12 | Upgrade
|
| Interest & Investment Income | 90.18 | 100.22 | 71.33 | 29.27 | 33.24 | Upgrade
|
| Earnings From Equity Investments | 200.59 | 145.46 | 122.15 | 130.47 | 128.83 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 144.25 | 261.35 | -87.13 | -175.81 | Upgrade
|
| Other Non Operating Income (Expenses) | 753.6 | 249.49 | 129.83 | 215.06 | 147.43 | Upgrade
|
| EBT Excluding Unusual Items | 4,546 | 3,934 | 3,827 | 2,997 | 2,734 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 15.07 | 22.36 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -3.54 | 0.6 | 9.77 | -5.88 | Upgrade
|
| Asset Writedown | - | -12.6 | - | - | - | Upgrade
|
| Pretax Income | 4,546 | 3,918 | 3,842 | 3,029 | 2,728 | Upgrade
|
| Income Tax Expense | 1,022 | 826.3 | 819.44 | 540.87 | 544.37 | Upgrade
|
| Earnings From Continuing Operations | 3,523 | 3,092 | 3,023 | 2,488 | 2,184 | Upgrade
|
| Minority Interest in Earnings | 5.56 | 192.02 | -142.48 | -156.33 | -69.63 | Upgrade
|
| Net Income | 3,529 | 3,284 | 2,881 | 2,332 | 2,114 | Upgrade
|
| Net Income to Common | 3,529 | 3,284 | 2,881 | 2,332 | 2,114 | Upgrade
|
| Net Income Growth | 7.46% | 14.00% | 23.55% | 10.30% | 23.01% | Upgrade
|
| Shares Outstanding (Basic) | 240 | 240 | 236 | 233 | 233 | Upgrade
|
| Shares Outstanding (Diluted) | 243 | 243 | 243 | 239 | 233 | Upgrade
|
| Shares Change (YoY) | -0.21% | 0.00% | 1.56% | 2.72% | -0.01% | Upgrade
|
| EPS (Basic) | 14.70 | 13.71 | 12.22 | 10.00 | 9.08 | Upgrade
|
| EPS (Diluted) | 14.55 | 13.58 | 11.88 | 9.80 | 9.07 | Upgrade
|
| EPS Growth | 7.17% | 14.29% | 21.24% | 7.99% | 22.92% | Upgrade
|
| Free Cash Flow | 1,886 | 4,591 | 2,014 | 804.14 | -111 | Upgrade
|
| Free Cash Flow Per Share | 7.78 | 18.89 | 8.29 | 3.36 | -0.48 | Upgrade
|
| Dividend Per Share | - | 9.599 | 8.500 | 7.000 | 6.300 | Upgrade
|
| Dividend Growth | - | 12.92% | 21.43% | 11.11% | 18.87% | Upgrade
|
| Gross Margin | 24.91% | 25.66% | 25.29% | 25.10% | 25.63% | Upgrade
|
| Operating Margin | 10.75% | 10.37% | 10.88% | 10.92% | 12.15% | Upgrade
|
| Profit Margin | 10.67% | 10.02% | 9.42% | 9.13% | 9.70% | Upgrade
|
| Free Cash Flow Margin | 5.70% | 14.01% | 6.59% | 3.15% | -0.51% | Upgrade
|
| EBITDA | 4,203 | 3,851 | 3,752 | 3,176 | 2,940 | Upgrade
|
| EBITDA Margin | 12.70% | 11.75% | 12.27% | 12.44% | 13.49% | Upgrade
|
| D&A For EBITDA | 645.16 | 453.8 | 426.01 | 388.14 | 291.13 | Upgrade
|
| EBIT | 3,558 | 3,397 | 3,326 | 2,788 | 2,649 | Upgrade
|
| EBIT Margin | 10.75% | 10.37% | 10.88% | 10.92% | 12.15% | Upgrade
|
| Effective Tax Rate | 22.49% | 21.09% | 21.33% | 17.86% | 19.96% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.