Zero One Technology Co., Ltd. (TPE:3029)
Taiwan · Delayed Price · Currency is TWD 117.50
-0.50 (-0.42%)
Dec 3, 2025, 1:35 PM CST
Zero One Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 24,545 | 18,476 | 13,921 | 12,734 | 12,878 | 9,834 | Upgrade | |
Revenue Growth (YoY) | 48.55% | 32.72% | 9.32% | -1.12% | 30.95% | 10.31% | Upgrade |
Cost of Revenue | 21,566 | 16,046 | 12,278 | 11,246 | 11,583 | 8,788 | Upgrade |
Gross Profit | 2,979 | 2,429 | 1,643 | 1,488 | 1,296 | 1,046 | Upgrade |
Selling, General & Admin | 1,485 | 1,267 | 816.66 | 146.37 | 665.99 | 537.32 | Upgrade |
Research & Development | 21.91 | 21.88 | 22.38 | 13.76 | 10.03 | 7.43 | Upgrade |
Amortization of Goodwill & Intangibles | - | - | - | 605.48 | - | - | Upgrade |
Operating Expenses | 1,506 | 1,279 | 852.66 | 778.15 | 669.34 | 541.49 | Upgrade |
Operating Income | 1,473 | 1,151 | 790.37 | 709.91 | 626.17 | 504.64 | Upgrade |
Interest Expense | -21.35 | -5.01 | -0.33 | -1.24 | -2.36 | -2.13 | Upgrade |
Interest & Investment Income | 116.31 | 66.59 | 42.31 | 23.01 | 4.76 | 17.77 | Upgrade |
Earnings From Equity Investments | -10.11 | -5.96 | -11.44 | -11.61 | -3.96 | - | Upgrade |
Currency Exchange Gain (Loss) | -26.24 | -1.6 | -0.43 | 27.04 | 19.43 | 10.08 | Upgrade |
Other Non Operating Income (Expenses) | 17.68 | 17.82 | 11.3 | 15.94 | 16.39 | 16.94 | Upgrade |
EBT Excluding Unusual Items | 1,549 | 1,223 | 831.77 | 763.06 | 660.43 | 547.3 | Upgrade |
Gain (Loss) on Sale of Investments | 16.05 | 14.47 | 31.63 | -0.24 | 12.77 | 6.68 | Upgrade |
Gain (Loss) on Sale of Assets | 0.16 | 0.16 | - | - | - | - | Upgrade |
Other Unusual Items | 0.02 | 0.02 | 0.03 | 0.09 | - | - | Upgrade |
Pretax Income | 1,565 | 1,237 | 863.43 | 762.91 | 673.2 | 553.98 | Upgrade |
Income Tax Expense | 315.04 | 252.91 | 162.48 | 150.51 | 137.08 | 113.58 | Upgrade |
Earnings From Continuing Operations | 1,250 | 984.38 | 700.94 | 612.4 | 536.12 | 440.4 | Upgrade |
Minority Interest in Earnings | -204.51 | -150.62 | -9.43 | 1.18 | 1.24 | 1.23 | Upgrade |
Net Income | 1,046 | 833.77 | 691.52 | 613.58 | 537.36 | 441.62 | Upgrade |
Net Income to Common | 1,046 | 833.77 | 691.52 | 613.58 | 537.36 | 441.62 | Upgrade |
Net Income Growth | 34.60% | 20.57% | 12.70% | 14.18% | 21.68% | 25.71% | Upgrade |
Shares Outstanding (Basic) | 167 | 160 | 154 | 152 | 127 | 124 | Upgrade |
Shares Outstanding (Diluted) | 167 | 160 | 155 | 155 | 130 | 128 | Upgrade |
Shares Change (YoY) | 6.38% | 3.15% | 0.22% | 18.94% | 1.53% | 1.25% | Upgrade |
EPS (Basic) | 6.26 | 5.22 | 4.50 | 4.03 | 4.24 | 3.55 | Upgrade |
EPS (Diluted) | 6.26 | 5.21 | 4.46 | 3.96 | 4.13 | 3.44 | Upgrade |
EPS Growth | 26.62% | 16.82% | 12.63% | -4.12% | 20.06% | 23.98% | Upgrade |
Free Cash Flow | 1,681 | 1,465 | 538.85 | -122.77 | 337.08 | 276.59 | Upgrade |
Free Cash Flow Per Share | 10.05 | 9.15 | 3.47 | -0.79 | 2.59 | 2.16 | Upgrade |
Dividend Per Share | 5.000 | 5.000 | 4.000 | 3.600 | 3.600 | 3.000 | Upgrade |
Dividend Growth | 25.00% | 25.00% | 11.11% | - | 20.00% | 50.00% | Upgrade |
Gross Margin | 12.13% | 13.15% | 11.80% | 11.68% | 10.06% | 10.64% | Upgrade |
Operating Margin | 6.00% | 6.23% | 5.68% | 5.58% | 4.86% | 5.13% | Upgrade |
Profit Margin | 4.26% | 4.51% | 4.97% | 4.82% | 4.17% | 4.49% | Upgrade |
Free Cash Flow Margin | 6.85% | 7.93% | 3.87% | -0.96% | 2.62% | 2.81% | Upgrade |
EBITDA | 1,529 | 1,200 | 811.07 | 729.16 | 642.54 | 521.11 | Upgrade |
EBITDA Margin | 6.23% | 6.49% | 5.83% | 5.73% | 4.99% | 5.30% | Upgrade |
D&A For EBITDA | 56.29 | 49.01 | 20.7 | 19.24 | 16.37 | 16.47 | Upgrade |
EBIT | 1,473 | 1,151 | 790.37 | 709.91 | 626.17 | 504.64 | Upgrade |
EBIT Margin | 6.00% | 6.23% | 5.68% | 5.58% | 4.86% | 5.13% | Upgrade |
Effective Tax Rate | 20.13% | 20.44% | 18.82% | 19.73% | 20.36% | 20.50% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.