Test Research, Inc. (TPE:3030)
Taiwan · Delayed Price · Currency is TWD 184.50
+8.00 (4.53%)
Aug 14, 2025, 2:38 PM CST
Test Research Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Net Income | 2,014 | 1,837 | 1,001 | 1,921 | 1,185 | 1,093 | Upgrade |
Depreciation & Amortization | 195.89 | 187.9 | 143.48 | 140.75 | 137.74 | 128.73 | Upgrade |
Loss (Gain) From Sale of Assets | -31.63 | -15.56 | -13.68 | -7.7 | -4.24 | -7.38 | Upgrade |
Loss (Gain) on Equity Investments | 17.03 | 13.04 | - | - | - | - | Upgrade |
Provision & Write-off of Bad Debts | 5.9 | 6.5 | -6.35 | 5.93 | -2.53 | 3.24 | Upgrade |
Other Operating Activities | -2.1 | -72.12 | -19.61 | 196.08 | 82.42 | 79.28 | Upgrade |
Change in Accounts Receivable | -694.14 | -854.44 | 701.86 | -630.29 | -484.27 | 84.76 | Upgrade |
Change in Inventory | -316.39 | -246.45 | 153.84 | 225.04 | -875.06 | -259.94 | Upgrade |
Change in Accounts Payable | 348.6 | 167.05 | 25.98 | -433.42 | 421.81 | 38.85 | Upgrade |
Change in Unearned Revenue | 22.07 | 15.16 | 5.29 | -21.01 | 52.28 | -24.39 | Upgrade |
Change in Other Net Operating Assets | 102.82 | 121.9 | -114.24 | 70.35 | 78.23 | -15.58 | Upgrade |
Operating Cash Flow | 1,662 | 1,160 | 1,878 | 1,467 | 591.41 | 1,120 | Upgrade |
Operating Cash Flow Growth | 20.94% | -38.25% | 27.99% | 148.09% | -47.21% | -17.52% | Upgrade |
Capital Expenditures | -294.8 | -371.1 | -856.1 | -667.54 | -138.51 | -35.8 | Upgrade |
Sale of Property, Plant & Equipment | 42.43 | 23.12 | 22.2 | 16.34 | 11.82 | 24.41 | Upgrade |
Sale (Purchase) of Intangibles | -16.61 | -17.87 | -20.7 | -12.39 | -16.62 | -16.82 | Upgrade |
Investment in Securities | 81.29 | -3.86 | -205.19 | -88.3 | 34.63 | -29.64 | Upgrade |
Other Investing Activities | 0.72 | -0.22 | 1.5 | -2.6 | 0.22 | 1.3 | Upgrade |
Investing Cash Flow | -186.98 | -369.93 | -1,058 | -754.49 | -108.46 | -56.55 | Upgrade |
Long-Term Debt Repaid | - | -34.13 | -34.93 | -34.38 | -27.14 | -26.65 | Upgrade |
Net Debt Issued (Repaid) | -32.45 | -34.13 | -34.93 | -34.38 | -27.14 | -26.65 | Upgrade |
Common Dividends Paid | -779.51 | -779.51 | -1,063 | -779.51 | -779.51 | -779.51 | Upgrade |
Financing Cash Flow | -811.97 | -813.65 | -1,098 | -813.9 | -806.65 | -806.17 | Upgrade |
Foreign Exchange Rate Adjustments | -92.3 | 37.64 | -10.39 | 23.45 | -10.83 | 2.87 | Upgrade |
Net Cash Flow | 571.25 | 13.67 | -288.74 | -77.72 | -334.53 | 260.38 | Upgrade |
Free Cash Flow | 1,368 | 788.51 | 1,022 | 799.67 | 452.91 | 1,084 | Upgrade |
Free Cash Flow Growth | 40.55% | -22.83% | 27.77% | 76.56% | -58.24% | -17.74% | Upgrade |
Free Cash Flow Margin | 18.39% | 12.41% | 23.04% | 11.92% | 8.08% | 21.90% | Upgrade |
Free Cash Flow Per Share | 5.78 | 3.33 | 4.32 | 3.38 | 1.91 | 4.58 | Upgrade |
Cash Interest Paid | 2.75 | 2.83 | 2.75 | 2.33 | 1.55 | 1.37 | Upgrade |
Cash Income Tax Paid | 385.6 | 409.54 | 269.29 | 335.55 | 289.23 | 200.96 | Upgrade |
Levered Free Cash Flow | 1,325 | 229.51 | 787.75 | 440.76 | 252.45 | 890.11 | Upgrade |
Unlevered Free Cash Flow | 1,327 | 231.28 | 789.46 | 442.22 | 253.42 | 890.96 | Upgrade |
Change in Working Capital | -537.05 | -796.78 | 772.74 | -789.33 | -807.02 | -176.31 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.