Novatek Microelectronics Corp. (TPE: 3034)
Taiwan
· Delayed Price · Currency is TWD 486.50
+1.50 (0.31%)
Dec 20, 2024, 1:30 PM CST
Novatek Microelectronics Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 104,679 | 110,429 | 109,957 | 135,366 | 79,956 | 64,372 | Upgrade
|
| Revenue Growth (YoY) | -0.96% | 0.43% | -18.77% | 69.30% | 24.21% | 17.40% | Upgrade
|
| Cost of Revenue | 61,924 | 64,217 | 59,015 | 67,974 | 51,998 | 43,758 | Upgrade
|
| Gross Profit | 42,755 | 46,212 | 50,941 | 67,392 | 27,958 | 20,614 | Upgrade
|
| Selling, General & Admin | 2,808 | 2,759 | 2,802 | 3,018 | 2,106 | 1,855 | Upgrade
|
| Research & Development | 16,751 | 16,791 | 15,410 | 16,601 | 10,994 | 8,902 | Upgrade
|
| Operating Expenses | 19,559 | 19,550 | 18,212 | 19,618 | 13,180 | 10,757 | Upgrade
|
| Operating Income | 23,196 | 26,662 | 32,729 | 47,773 | 14,778 | 9,857 | Upgrade
|
| Interest Expense | -7.72 | -6.34 | -5.69 | -19.69 | -6.8 | -46.92 | Upgrade
|
| Interest & Investment Income | 1,545 | 1,428 | 752.76 | 321.12 | 102.47 | 125.25 | Upgrade
|
| Currency Exchange Gain (Loss) | -54.03 | 68.02 | 1,003 | 24.78 | -366.79 | -168.57 | Upgrade
|
| Other Non Operating Income (Expenses) | 79.18 | 80.72 | 53.4 | 15.87 | 42.92 | 47.35 | Upgrade
|
| EBT Excluding Unusual Items | 24,758 | 28,232 | 34,533 | 48,115 | 14,549 | 9,815 | Upgrade
|
| Gain (Loss) on Sale of Investments | 6.88 | -1.02 | -21.3 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.27 | -0.27 | -0.05 | -0.24 | -0.42 | 0.54 | Upgrade
|
| Pretax Income | 24,765 | 28,231 | 34,511 | 48,115 | 14,549 | 9,815 | Upgrade
|
| Income Tax Expense | 3,896 | 4,914 | 6,542 | 9,249 | 2,732 | 1,888 | Upgrade
|
| Net Income | 20,869 | 23,318 | 27,970 | 38,866 | 11,817 | 7,927 | Upgrade
|
| Net Income to Common | 20,869 | 23,318 | 27,970 | 38,866 | 11,817 | 7,927 | Upgrade
|
| Net Income Growth | -5.28% | -16.63% | -28.04% | 228.89% | 49.07% | 24.05% | Upgrade
|
| Shares Outstanding (Basic) | 609 | 609 | 609 | 609 | 609 | 609 | Upgrade
|
| Shares Outstanding (Diluted) | 609 | 609 | 610 | 609 | 609 | 609 | Upgrade
|
| Shares Change (YoY) | -0.02% | -0.10% | 0.05% | 0.07% | -0.00% | -0.02% | Upgrade
|
| EPS (Basic) | 34.29 | 38.32 | 45.96 | 63.87 | 19.42 | 13.03 | Upgrade
|
| EPS (Diluted) | 34.27 | 38.28 | 45.87 | 63.77 | 19.40 | 13.02 | Upgrade
|
| EPS Growth | -5.26% | -16.55% | -28.07% | 228.71% | 49.00% | 24.12% | Upgrade
|
| Free Cash Flow | 17,565 | 29,084 | 21,668 | 40,494 | 11,854 | 5,547 | Upgrade
|
| Free Cash Flow Per Share | 28.84 | 47.74 | 35.54 | 66.44 | 19.46 | 9.11 | Upgrade
|
| Dividend Per Share | 32.000 | 32.000 | 37.000 | 51.500 | 15.600 | 10.500 | Upgrade
|
| Dividend Growth | -13.51% | -13.51% | -28.16% | 230.13% | 48.57% | 19.32% | Upgrade
|
| Gross Margin | 40.84% | 41.85% | 46.33% | 49.78% | 34.97% | 32.02% | Upgrade
|
| Operating Margin | 22.16% | 24.14% | 29.77% | 35.29% | 18.48% | 15.31% | Upgrade
|
| Profit Margin | 19.94% | 21.12% | 25.44% | 28.71% | 14.78% | 12.31% | Upgrade
|
| Free Cash Flow Margin | 16.78% | 26.34% | 19.71% | 29.91% | 14.83% | 8.62% | Upgrade
|
| EBITDA | 24,404 | 27,892 | 33,873 | 48,776 | 15,666 | 10,651 | Upgrade
|
| EBITDA Margin | 23.31% | 25.26% | 30.81% | 36.03% | 19.59% | 16.55% | Upgrade
|
| D&A For EBITDA | 1,208 | 1,230 | 1,144 | 1,003 | 888.74 | 794.06 | Upgrade
|
| EBIT | 23,196 | 26,662 | 32,729 | 47,773 | 14,778 | 9,857 | Upgrade
|
| EBIT Margin | 22.16% | 24.14% | 29.77% | 35.29% | 18.48% | 15.31% | Upgrade
|
| Effective Tax Rate | 15.73% | 17.40% | 18.96% | 19.22% | 18.78% | 19.23% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.