Novatek Microelectronics Corp. (TPE:3034)
Taiwan
· Delayed Price · Currency is TWD 545.00
+5.00 (0.93%)
Feb 21, 2025, 1:30 PM CST
Novatek Microelectronics Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 102,788 | 110,429 | 109,957 | 135,366 | 79,956 | Upgrade
|
| Revenue Growth (YoY) | -6.92% | 0.43% | -18.77% | 69.30% | 24.21% | Upgrade
|
| Cost of Revenue | 61,315 | 64,217 | 59,015 | 67,974 | 51,998 | Upgrade
|
| Gross Profit | 41,472 | 46,212 | 50,941 | 67,392 | 27,958 | Upgrade
|
| Selling, General & Admin | 2,859 | 2,759 | 2,802 | 3,018 | 2,106 | Upgrade
|
| Research & Development | 16,807 | 16,791 | 15,410 | 16,601 | 10,994 | Upgrade
|
| Operating Expenses | 19,666 | 19,550 | 18,212 | 19,618 | 13,180 | Upgrade
|
| Operating Income | 21,806 | 26,662 | 32,729 | 47,773 | 14,778 | Upgrade
|
| Interest Expense | - | -6.34 | -5.69 | -19.69 | -6.8 | Upgrade
|
| Interest & Investment Income | - | 1,428 | 752.76 | 321.12 | 102.47 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 68.02 | 1,003 | 24.78 | -366.79 | Upgrade
|
| Other Non Operating Income (Expenses) | 2,320 | 80.72 | 53.4 | 15.87 | 42.92 | Upgrade
|
| EBT Excluding Unusual Items | 24,126 | 28,232 | 34,533 | 48,115 | 14,549 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -1.02 | -21.3 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -0.27 | -0.05 | -0.24 | -0.42 | Upgrade
|
| Pretax Income | 24,126 | 28,231 | 34,511 | 48,115 | 14,549 | Upgrade
|
| Income Tax Expense | 3,784 | 4,914 | 6,542 | 9,249 | 2,732 | Upgrade
|
| Net Income | 20,342 | 23,318 | 27,970 | 38,866 | 11,817 | Upgrade
|
| Net Income to Common | 20,342 | 23,318 | 27,970 | 38,866 | 11,817 | Upgrade
|
| Net Income Growth | -12.76% | -16.63% | -28.04% | 228.89% | 49.07% | Upgrade
|
| Shares Outstanding (Basic) | 608 | 609 | 609 | 609 | 609 | Upgrade
|
| Shares Outstanding (Diluted) | 608 | 609 | 610 | 609 | 609 | Upgrade
|
| Shares Change (YoY) | -0.11% | -0.10% | 0.05% | 0.07% | -0.00% | Upgrade
|
| EPS (Basic) | 33.43 | 38.32 | 45.96 | 63.87 | 19.42 | Upgrade
|
| EPS (Diluted) | 33.43 | 38.28 | 45.87 | 63.77 | 19.40 | Upgrade
|
| EPS Growth | -12.67% | -16.55% | -28.07% | 228.71% | 49.00% | Upgrade
|
| Free Cash Flow | - | 29,084 | 21,668 | 40,494 | 11,854 | Upgrade
|
| Free Cash Flow Per Share | - | 47.74 | 35.54 | 66.44 | 19.46 | Upgrade
|
| Dividend Per Share | - | 32.000 | 37.000 | 51.500 | 15.600 | Upgrade
|
| Dividend Growth | - | -13.51% | -28.16% | 230.13% | 48.57% | Upgrade
|
| Gross Margin | 40.35% | 41.85% | 46.33% | 49.78% | 34.97% | Upgrade
|
| Operating Margin | 21.21% | 24.14% | 29.77% | 35.29% | 18.48% | Upgrade
|
| Profit Margin | 19.79% | 21.12% | 25.44% | 28.71% | 14.78% | Upgrade
|
| Free Cash Flow Margin | - | 26.34% | 19.71% | 29.91% | 14.83% | Upgrade
|
| EBITDA | 23,008 | 27,892 | 33,873 | 48,776 | 15,666 | Upgrade
|
| EBITDA Margin | 22.38% | 25.26% | 30.81% | 36.03% | 19.59% | Upgrade
|
| D&A For EBITDA | 1,202 | 1,230 | 1,144 | 1,003 | 888.74 | Upgrade
|
| EBIT | 21,806 | 26,662 | 32,729 | 47,773 | 14,778 | Upgrade
|
| EBIT Margin | 21.21% | 24.14% | 29.77% | 35.29% | 18.48% | Upgrade
|
| Effective Tax Rate | 15.69% | 17.40% | 18.96% | 19.22% | 18.78% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.