Novatek Microelectronics Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	222,107	305,473	314,600	191,986	327,988	224,541
Market Cap Growth	-24.59%	-2.90%	63.87%	-41.47%	46.07%	68.49%
Enterprise Value	183,007	263,946	269,385	152,607	291,043	208,471
Last Close Price	365.00	475.68	463.94	258.79	366.34	243.06
PE Ratio	12.73	15.02	13.49	6.86	8.44	19.00
Forward PE	14.03	15.53	14.05	12.69	8.82	16.72
PS Ratio	2.15	2.97	2.85	1.75	2.42	2.81
PB Ratio	3.49	4.50	4.68	2.93	4.66	5.62
P/TBV Ratio	3.64	4.68	4.86	3.04	4.83	6.00
P/FCF Ratio	13.47	19.87	10.82	8.86	8.10	18.94
P/OCF Ratio	12.31	18.34	10.49	8.46	7.86	14.60
PEG Ratio	-	2.85	2.85	2.85	2.85	2.85
EV/Sales Ratio	1.77	2.57	2.44	1.39	2.15	2.61
EV/EBITDA Ratio	8.91	11.47	9.66	4.51	5.97	13.31
EV/EBIT Ratio	9.49	12.10	10.10	4.66	6.09	14.11
EV/FCF Ratio	11.10	17.17	9.26	7.04	7.19	17.59
Debt / Equity Ratio	0.01	0.01	0.01	0.00	0.00	0.01
Debt / EBITDA Ratio	0.03	0.02	0.01	0.01	0.01	0.02
Debt / FCF Ratio	0.03	0.03	0.01	0.01	0.01	0.02
Asset Turnover	1.08	0.99	1.08	0.99	1.52	1.52
Inventory Turnover	6.89	7.11	6.24	4.50	6.09	7.21
Quick Ratio	2.89	2.85	2.77	2.67	2.34	2.09
Current Ratio	3.38	3.24	3.15	3.27	2.79	2.57
Return on Equity (ROE)	27.49%	30.10%	35.12%	41.13%	70.41%	32.37%
Return on Assets (ROA)	12.63%	13.18%	16.26%	18.50%	33.42%	17.60%
Return on Invested Capital (ROIC)	108.22%	110.40%	145.32%	195.20%	276.58%	73.26%
Return on Capital Employed (ROCE)	26.40%	27.90%	33.90%	43.00%	56.40%	36.40%
Earnings Yield	7.86%	6.66%	7.41%	14.57%	11.85%	5.26%
FCF Yield	7.43%	5.03%	9.25%	11.29%	12.35%	5.28%
Dividend Yield	7.76%	5.89%	6.90%	14.30%	14.06%	6.42%
Payout Ratio	97.59%	95.73%	96.56%	112.04%	24.43%	54.07%
Buyback Yield / Dilution	-0.01%	0.02%	0.10%	-0.05%	-0.07%	0.00%
Total Shareholder Return	7.61%	5.91%	6.99%	14.24%	13.99%	6.42%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.