TXC Corporation (TPE: 3042)
Taiwan
· Delayed Price · Currency is TWD 100.00
0.00 (0.00%)
Jan 20, 2025, 1:30 PM CST
TXC Corporation Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 12,385 | 10,850 | 13,170 | 15,245 | 11,048 | 8,431 | Upgrade
|
| Revenue Growth (YoY) | 14.49% | -17.61% | -13.61% | 37.98% | 31.05% | 3.37% | Upgrade
|
| Cost of Revenue | 7,882 | 6,990 | 8,139 | 9,618 | 7,716 | 6,424 | Upgrade
|
| Gross Profit | 4,503 | 3,860 | 5,031 | 5,627 | 3,333 | 2,007 | Upgrade
|
| Selling, General & Admin | 1,186 | 1,041 | 1,180 | 1,207 | 945.74 | 792.18 | Upgrade
|
| Research & Development | 1,034 | 950.46 | 1,039 | 945.21 | 769.44 | 582.78 | Upgrade
|
| Operating Expenses | 2,220 | 1,991 | 2,220 | 2,152 | 1,715 | 1,375 | Upgrade
|
| Operating Income | 2,284 | 1,869 | 2,811 | 3,475 | 1,618 | 632.14 | Upgrade
|
| Interest Expense | -58.84 | -57.62 | -48.85 | -41.55 | -21.44 | -23.25 | Upgrade
|
| Interest & Investment Income | 81.47 | 89.77 | 38.92 | 23.55 | 26.09 | 30.26 | Upgrade
|
| Earnings From Equity Investments | 10.73 | 4.57 | 17.13 | 13.76 | 30.43 | 14.01 | Upgrade
|
| Currency Exchange Gain (Loss) | -37.69 | 68.61 | 436.25 | 75.76 | -93.17 | -17.23 | Upgrade
|
| Other Non Operating Income (Expenses) | 86.87 | 90.6 | 113.12 | 152.25 | 130.56 | 126.05 | Upgrade
|
| EBT Excluding Unusual Items | 2,366 | 2,065 | 3,368 | 3,699 | 1,690 | 761.98 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -6.11 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.85 | 1.53 | 7.31 | 0.93 | 26.28 | 0.23 | Upgrade
|
| Asset Writedown | 8.03 | -3.23 | -1.75 | -2.61 | -1.58 | 2.37 | Upgrade
|
| Other Unusual Items | -0 | 0.01 | - | - | - | - | Upgrade
|
| Pretax Income | 2,375 | 2,063 | 3,373 | 3,697 | 1,709 | 764.58 | Upgrade
|
| Income Tax Expense | 398.63 | 349.54 | 567.84 | 579.86 | 279.43 | 92.8 | Upgrade
|
| Earnings From Continuing Operations | 1,976 | 1,714 | 2,806 | 3,117 | 1,429 | 671.78 | Upgrade
|
| Minority Interest in Earnings | -0.06 | - | - | - | - | - | Upgrade
|
| Net Income | 1,976 | 1,714 | 2,806 | 3,117 | 1,429 | 671.78 | Upgrade
|
| Net Income to Common | 1,976 | 1,714 | 2,806 | 3,117 | 1,429 | 671.78 | Upgrade
|
| Net Income Growth | 13.05% | -38.92% | -9.99% | 118.08% | 112.76% | 4.26% | Upgrade
|
| Shares Outstanding (Basic) | 316 | 310 | 310 | 310 | 310 | 310 | Upgrade
|
| Shares Outstanding (Diluted) | 327 | 323 | 324 | 315 | 312 | 312 | Upgrade
|
| Shares Change (YoY) | 1.31% | -0.37% | 2.89% | 0.87% | 0.21% | -0.22% | Upgrade
|
| EPS (Basic) | 6.26 | 5.53 | 9.06 | 10.06 | 4.61 | 2.17 | Upgrade
|
| EPS (Diluted) | 6.06 | 5.33 | 8.68 | 9.91 | 4.58 | 2.16 | Upgrade
|
| EPS Growth | 11.44% | -38.57% | -12.38% | 116.32% | 112.04% | 4.85% | Upgrade
|
| Free Cash Flow | 835.7 | 2,090 | 2,108 | 1,331 | 196.88 | 745.04 | Upgrade
|
| Free Cash Flow Per Share | 2.55 | 6.47 | 6.50 | 4.23 | 0.63 | 2.39 | Upgrade
|
| Dividend Per Share | 4.500 | 4.500 | 7.000 | 7.500 | 3.800 | 2.500 | Upgrade
|
| Dividend Growth | -35.72% | -35.72% | -6.67% | 97.37% | 52.00% | 25.00% | Upgrade
|
| Gross Margin | 36.36% | 35.57% | 38.20% | 36.91% | 30.17% | 23.81% | Upgrade
|
| Operating Margin | 18.44% | 17.23% | 21.35% | 22.79% | 14.64% | 7.50% | Upgrade
|
| Profit Margin | 15.96% | 15.79% | 21.30% | 20.45% | 12.94% | 7.97% | Upgrade
|
| Free Cash Flow Margin | 6.75% | 19.27% | 16.01% | 8.73% | 1.78% | 8.84% | Upgrade
|
| EBITDA | 3,452 | 3,070 | 4,052 | 4,525 | 2,462 | 1,395 | Upgrade
|
| EBITDA Margin | 27.88% | 28.29% | 30.77% | 29.68% | 22.28% | 16.54% | Upgrade
|
| D&A For EBITDA | 1,169 | 1,201 | 1,241 | 1,050 | 844.44 | 762.42 | Upgrade
|
| EBIT | 2,284 | 1,869 | 2,811 | 3,475 | 1,618 | 632.14 | Upgrade
|
| EBIT Margin | 18.44% | 17.23% | 21.35% | 22.79% | 14.64% | 7.50% | Upgrade
|
| Effective Tax Rate | 16.78% | 16.94% | 16.83% | 15.69% | 16.35% | 12.14% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.