TXC Corporation (TPE:3042)

TXC Corporation Balance Sheet

Financials in millions TWD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	3,906	4,204	4,223	3,632	2,218
Short-Term Investments	-	-	281.72	72.27	87.34
Trading Asset Securities	1,466	617.56	413.79	720.63	524.03
Cash & Short-Term Investments	5,373	4,822	4,918	4,425	2,830
Cash Growth	11.43%	-1.96%	11.15%	56.36%	2.40%
Accounts Receivable	3,765	3,259	3,557	4,040	3,526
Other Receivables	150.68	50.76	65.93	72.25	53.11
Receivables	3,916	3,310	3,623	4,112	3,579
Inventory	2,825	2,470	2,700	2,639	2,817
Other Current Assets	445.64	210.04	171.93	193.77	362.15
Total Current Assets	12,559	10,812	11,412	11,370	9,588
Property, Plant & Equipment	7,192	5,967	6,526	6,053	4,901
Long-Term Investments	1,082	1,021	1,121	2,278	1,246
Other Intangible Assets	42.04	50.8	53.84	51.89	41.68
Long-Term Accounts Receivable	2.44	6.74	-	-	-
Long-Term Deferred Tax Assets	39.16	67.31	61.27	49.98	39.89
Other Long-Term Assets	1,254	897.95	676.82	1,000	785.35
Total Assets	22,171	18,822	19,851	20,803	16,602
Accounts Payable	1,691	1,416	1,209	2,092	1,951
Accrued Expenses	1,048	924.81	1,121	1,120	725.92
Short-Term Debt	206.13	241.62	513.75	649.48	916.25
Current Portion of Long-Term Debt	728.19	1,876	890.79	280.34	385.29
Current Portion of Leases	8.4	5.96	3.09	3.05	1.78
Current Income Taxes Payable	96.97	-	204.06	330.38	117.05
Current Unearned Revenue	62.67	71.16	50.97	50.19	741.81
Other Current Liabilities	357.94	233.19	343.09	369.2	254.06
Total Current Liabilities	4,199	4,768	4,336	4,895	5,093
Long-Term Debt	1,187	1,883	2,706	2,848	1,686
Long-Term Leases	8.35	6.71	3.4	4.69	1.17
Long-Term Unearned Revenue	62.03	79.32	108.19	70.77	-
Long-Term Deferred Tax Liabilities	139.43	111.79	118.13	93.46	67.03
Other Long-Term Liabilities	130.61	79.79	71.53	70.49	36.13
Total Liabilities	5,726	6,949	7,378	8,044	6,947
Common Stock	3,430	3,098	3,098	3,098	3,098
Additional Paid-In Capital	4,622	1,719	1,710	1,697	1,668
Retained Earnings	8,345	7,585	7,809	7,168	5,236
Comprehensive Income & Other	-72.86	-527.77	-143.07	797.78	-346.76
Total Common Equity	16,324	11,874	12,473	12,760	9,655
Minority Interest	119.82	-	-	-	-
Shareholders' Equity	16,444	11,874	12,473	12,760	9,655
Total Liabilities & Equity	22,171	18,822	19,851	20,803	16,602
Total Debt	2,138	4,013	4,117	3,785	2,990
Net Cash (Debt)	3,235	809.16	801.22	639.3	-160.36
Net Cash Growth	299.77%	0.99%	25.33%	-	-
Net Cash Per Share	9.64	2.51	2.47	2.03	-0.51
Filing Date Shares Outstanding	342.99	309.76	309.76	309.76	309.76
Total Common Shares Outstanding	342.99	309.76	309.76	309.76	309.76
Working Capital	8,360	6,044	7,077	6,475	4,494
Book Value Per Share	47.59	38.33	40.27	41.19	31.17
Tangible Book Value	16,282	11,823	12,419	12,708	9,613
Tangible Book Value Per Share	47.47	38.17	40.09	41.03	31.04
Land	703.24	621.86	621.86	621.86	593.86
Buildings	3,226	2,899	2,782	2,729	2,607
Machinery	12,849	11,595	11,579	10,107	9,117
Construction In Progress	903.73	283.2	97.58	13.14	2.44

Updated Mar 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.