TXC Corporation (TPE:3042)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
94.50
+1.30 (1.39%)
Apr 2, 2025, 1:30 PM CST

TXC Corporation Cash Flow Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
2,1371,7142,8063,1171,429
Upgrade
Depreciation & Amortization
1,1821,2281,2491,056849.76
Upgrade
Loss (Gain) From Sale of Assets
0.33-1.53-7.31-0.93-26.28
Upgrade
Asset Writedown & Restructuring Costs
--1.752.611.58
Upgrade
Loss (Gain) From Sale of Investments
-32-1.73-3.87-21.74-32.02
Upgrade
Loss (Gain) on Equity Investments
-16.2-4.57-17.13-13.76-30.43
Upgrade
Provision & Write-off of Bad Debts
--0.01-0.040-0.03
Upgrade
Other Operating Activities
16.96-295.85-125.44236.11-4.77
Upgrade
Change in Accounts Receivable
-401.84356.91510.67-531.43-721.62
Upgrade
Change in Inventory
-432.53216.97-265.19-293.14-794.73
Upgrade
Change in Accounts Payable
274.92206.81-789.34140.47291.98
Upgrade
Change in Unearned Revenue
-12.11-32.087.77-623.78661.06
Upgrade
Change in Other Net Operating Assets
-125.05-333.32-15.58560276.41
Upgrade
Operating Cash Flow
2,5913,0533,3503,6281,900
Upgrade
Operating Cash Flow Growth
-15.13%-8.86%-7.64%90.91%25.69%
Upgrade
Capital Expenditures
-2,479-963.1-1,242-2,297-1,703
Upgrade
Sale of Property, Plant & Equipment
53.839.3913.6439.5422.67
Upgrade
Sale (Purchase) of Intangibles
-13.5-13.39-23.75-22.92-20.77
Upgrade
Investment in Securities
-792.3492.59414.66493.51-329.93
Upgrade
Other Investing Activities
94.54110.7762.85-73.7941.08
Upgrade
Investing Cash Flow
-3,132-729.38-775.01-1,860-1,991
Upgrade
Short-Term Debt Issued
---86.97853.38
Upgrade
Long-Term Debt Issued
3,7581,704914.871,675316.18
Upgrade
Total Debt Issued
3,7581,704914.871,7621,170
Upgrade
Short-Term Debt Repaid
-46.75-255.73-157.25-298.04-
Upgrade
Long-Term Debt Repaid
-4,745-1,574-468.58-650-91.21
Upgrade
Total Debt Repaid
-4,792-1,830-625.83-948.03-91.21
Upgrade
Net Debt Issued (Repaid)
-1,034-125.79289.04813.511,078
Upgrade
Issuance of Common Stock
2,338----
Upgrade
Common Dividends Paid
-1,394-2,168-2,323-1,177-774.39
Upgrade
Other Financing Activities
171.378.531.3234.451.07
Upgrade
Financing Cash Flow
80.61-2,286-2,033-329.12305.02
Upgrade
Foreign Exchange Rate Adjustments
162.1-56.8948.36-25.0117.64
Upgrade
Net Cash Flow
-297.9-18.34590.971,413232.04
Upgrade
Free Cash Flow
112.732,0902,1081,331196.88
Upgrade
Free Cash Flow Growth
-94.61%-0.84%58.36%576.12%-73.57%
Upgrade
Free Cash Flow Margin
0.89%19.27%16.01%8.73%1.78%
Upgrade
Free Cash Flow Per Share
0.346.476.504.220.63
Upgrade
Cash Interest Paid
50.1946.4337.8538.0621.23
Upgrade
Cash Income Tax Paid
354.35583.32684.31340.06275.77
Upgrade
Levered Free Cash Flow
-595.581,6051,126867.09-183.11
Upgrade
Unlevered Free Cash Flow
-560.51,6411,157893.06-169.71
Upgrade
Change in Net Working Capital
585.13-221.14582.7715.5306.43
Upgrade
Updated Mar 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.