TXC Corporation (TPE:3042)
Taiwan · Delayed Price · Currency is TWD 91.80
-2.10 (-2.24%)
Apr 2, 2026, 1:30 PM CST
TXC Corporation Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Income | 1,805 | 2,137 | 1,714 | 2,806 | 3,117 |
Depreciation & Amortization | 1,248 | 1,182 | 1,228 | 1,249 | 1,056 |
Loss (Gain) From Sale of Assets | -11.5 | -5.62 | 3.23 | -7.31 | -0.93 |
Asset Writedown & Restructuring Costs | 9.78 | - | - | 1.75 | 2.61 |
Loss (Gain) From Sale of Investments | -26.46 | -32 | -1.73 | -3.87 | -21.74 |
Loss (Gain) on Equity Investments | -7.63 | -16.2 | -4.57 | -17.13 | -13.76 |
Provision & Write-off of Bad Debts | - | - | -0.01 | -0.04 | 0 |
Other Operating Activities | -41.56 | 22.91 | -300.61 | -125.44 | 236.11 |
Change in Accounts Receivable | 114.29 | -401.84 | 356.91 | 510.67 | -531.43 |
Change in Inventory | 83.47 | -432.53 | 216.97 | -265.19 | -293.14 |
Change in Accounts Payable | 26.64 | 274.92 | 206.81 | -789.34 | 140.47 |
Change in Unearned Revenue | 105.06 | -12.11 | -32.08 | 7.77 | -623.78 |
Change in Other Net Operating Assets | 108.48 | -125.05 | -333.32 | -15.58 | 560 |
Operating Cash Flow | 3,413 | 2,591 | 3,053 | 3,350 | 3,628 |
Operating Cash Flow Growth | 31.69% | -15.13% | -8.86% | -7.64% | 90.91% |
Capital Expenditures | -1,198 | -2,479 | -963.1 | -1,242 | -2,297 |
Sale of Property, Plant & Equipment | 97.44 | 53.8 | 39.39 | 13.64 | 39.54 |
Sale (Purchase) of Intangibles | -21.57 | -13.5 | -13.39 | -23.75 | -22.92 |
Investment in Securities | -272.17 | -792.34 | 92.59 | 414.66 | 493.51 |
Other Investing Activities | 71.06 | 94.54 | 110.77 | 62.85 | -73.79 |
Investing Cash Flow | -1,324 | -3,132 | -729.38 | -775.01 | -1,860 |
Short-Term Debt Issued | 166.45 | - | - | - | 86.97 |
Long-Term Debt Issued | 2,900 | 3,758 | 1,704 | 914.87 | 1,675 |
Total Debt Issued | 3,066 | 3,758 | 1,704 | 914.87 | 1,762 |
Short-Term Debt Repaid | - | -46.75 | -255.73 | -157.25 | -298.04 |
Long-Term Debt Repaid | -3,128 | -4,745 | -1,574 | -468.58 | -650 |
Total Debt Repaid | -3,128 | -4,792 | -1,830 | -625.83 | -948.03 |
Net Debt Issued (Repaid) | -62.37 | -1,034 | -125.79 | 289.04 | 813.51 |
Issuance of Common Stock | - | 2,338 | - | - | - |
Repurchase of Common Stock | -264.02 | - | - | - | - |
Common Dividends Paid | -1,784 | -1,394 | -2,168 | -2,323 | -1,177 |
Other Financing Activities | 8.05 | 171.37 | 8.53 | 1.32 | 34.45 |
Financing Cash Flow | -2,102 | 80.61 | -2,286 | -2,033 | -329.12 |
Foreign Exchange Rate Adjustments | -16.01 | 162.1 | -56.89 | 48.36 | -25.01 |
Net Cash Flow | -28.88 | -297.9 | -18.34 | 590.97 | 1,413 |
Free Cash Flow | 2,214 | 112.73 | 2,090 | 2,108 | 1,331 |
Free Cash Flow Growth | 1864.21% | -94.61% | -0.84% | 58.36% | 576.12% |
Free Cash Flow Margin | 16.59% | 0.89% | 19.27% | 16.01% | 8.73% |
Free Cash Flow Per Share | 6.42 | 0.34 | 6.47 | 6.50 | 4.22 |
Cash Interest Paid | 66.58 | 50.19 | 46.43 | 37.85 | 38.06 |
Cash Income Tax Paid | 382.55 | 354.35 | 583.32 | 684.31 | 340.06 |
Levered Free Cash Flow | 2,082 | -595.58 | 1,605 | 1,126 | 867.09 |
Unlevered Free Cash Flow | 2,124 | -560.5 | 1,641 | 1,157 | 893.06 |
Change in Working Capital | 437.93 | -696.61 | 415.29 | -551.67 | -747.88 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.