EDIMAX Technology Co., Ltd. (TPE:3047)
Taiwan · Delayed Price · Currency is TWD 18.55
-0.30 (-1.59%)
Jul 18, 2025, 1:35 PM CST
EDIMAX Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 7,126 | 6,815 | 4,260 | 5,963 | 5,248 | 6,313 | Upgrade | |
Revenue Growth (YoY) | 74.83% | 59.97% | -28.55% | 13.64% | -16.88% | 15.03% | Upgrade |
Cost of Revenue | 5,033 | 4,949 | 3,205 | 4,510 | 4,070 | 4,690 | Upgrade |
Gross Profit | 2,093 | 1,866 | 1,055 | 1,453 | 1,178 | 1,623 | Upgrade |
Selling, General & Admin | 1,015 | 1,022 | 854.26 | 847.61 | 784.82 | 817.75 | Upgrade |
Research & Development | 463.28 | 469.36 | 448.92 | 442.02 | 422.09 | 413.33 | Upgrade |
Operating Expenses | 1,508 | 1,513 | 1,296 | 1,298 | 1,216 | 1,252 | Upgrade |
Operating Income | 584.87 | 353.76 | -240.99 | 155.1 | -37.64 | 370.75 | Upgrade |
Interest Expense | -40.87 | -44.12 | -38.32 | -37.79 | -26.57 | -27.94 | Upgrade |
Interest & Investment Income | 38.54 | 36.14 | 28.46 | 8.54 | 6.43 | 5.82 | Upgrade |
Earnings From Equity Investments | 11.36 | 12.73 | 13.91 | 25.5 | 13.76 | 27.31 | Upgrade |
Currency Exchange Gain (Loss) | 82.88 | 90.3 | -3.23 | 130.16 | -27.78 | -100.31 | Upgrade |
Other Non Operating Income (Expenses) | 110.45 | 101.22 | 11.19 | 16.23 | 17.53 | 3.9 | Upgrade |
EBT Excluding Unusual Items | 787.22 | 550.02 | -228.99 | 297.74 | -54.27 | 279.53 | Upgrade |
Gain (Loss) on Sale of Assets | -1.18 | -0.97 | -0.05 | 0 | 0.14 | -0.12 | Upgrade |
Pretax Income | 786.04 | 549.05 | -229.04 | 297.74 | -54.14 | 279.42 | Upgrade |
Income Tax Expense | 157.96 | 112.82 | 31.93 | 38.76 | 18.05 | 52.17 | Upgrade |
Earnings From Continuing Operations | 628.08 | 436.23 | -260.96 | 258.98 | -72.18 | 227.25 | Upgrade |
Net Income to Company | 628.08 | 436.23 | -260.96 | 258.98 | -72.18 | 227.25 | Upgrade |
Minority Interest in Earnings | -409.03 | -323.34 | 230.01 | -6.32 | 17.16 | -123 | Upgrade |
Net Income | 219.05 | 112.89 | -30.96 | 252.66 | -55.03 | 104.25 | Upgrade |
Net Income to Common | 219.05 | 112.89 | -30.96 | 252.66 | -55.03 | 104.25 | Upgrade |
Net Income Growth | - | - | - | - | - | 71.54% | Upgrade |
Shares Outstanding (Basic) | 222 | 220 | 210 | 194 | 188 | 185 | Upgrade |
Shares Outstanding (Diluted) | 228 | 226 | 210 | 225 | 188 | 186 | Upgrade |
Shares Change (YoY) | 7.62% | 7.95% | -6.83% | 19.89% | 0.90% | 0.55% | Upgrade |
EPS (Basic) | 0.99 | 0.51 | -0.15 | 1.30 | -0.29 | 0.56 | Upgrade |
EPS (Diluted) | 0.97 | 0.50 | -0.15 | 1.14 | -0.29 | 0.56 | Upgrade |
EPS Growth | - | - | - | - | - | 70.06% | Upgrade |
Free Cash Flow | 904.65 | 860.01 | 227.06 | 250.12 | -832.73 | 515.31 | Upgrade |
Free Cash Flow Per Share | 3.96 | 3.80 | 1.08 | 1.11 | -4.44 | 2.77 | Upgrade |
Dividend Per Share | 0.300 | 0.300 | - | 1.000 | - | 0.290 | Upgrade |
Dividend Growth | - | - | - | - | - | 93.33% | Upgrade |
Gross Margin | 29.37% | 27.38% | 24.77% | 24.37% | 22.45% | 25.71% | Upgrade |
Operating Margin | 8.21% | 5.19% | -5.66% | 2.60% | -0.72% | 5.87% | Upgrade |
Profit Margin | 3.07% | 1.66% | -0.73% | 4.24% | -1.05% | 1.65% | Upgrade |
Free Cash Flow Margin | 12.69% | 12.62% | 5.33% | 4.19% | -15.87% | 8.16% | Upgrade |
EBITDA | 688.7 | 460.62 | -155.01 | 245.98 | 59.14 | 461.44 | Upgrade |
EBITDA Margin | 9.66% | 6.76% | -3.64% | 4.13% | 1.13% | 7.31% | Upgrade |
D&A For EBITDA | 103.83 | 106.86 | 85.98 | 90.88 | 96.79 | 90.69 | Upgrade |
EBIT | 584.87 | 353.76 | -240.99 | 155.1 | -37.64 | 370.75 | Upgrade |
EBIT Margin | 8.21% | 5.19% | -5.66% | 2.60% | -0.72% | 5.87% | Upgrade |
Effective Tax Rate | 20.10% | 20.55% | - | 13.02% | - | 18.67% | Upgrade |
Updated Mar 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.