Davicom Semiconductor, Inc. (TPE:3094)
Taiwan
· Delayed Price · Currency is TWD 25.30
-0.25 (-0.98%)
Jun 27, 2025, 1:35 PM CST
Davicom Semiconductor Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 180.53 | 165.86 | 242.57 | 307.09 | 283.47 | 233.54 | Upgrade
| |
Revenue Growth (YoY) | -14.96% | -31.62% | -21.01% | 8.33% | 21.38% | -3.71% | Upgrade
|
Cost of Revenue | 53.54 | 54.68 | 78.94 | 87.25 | 81.9 | 76.77 | Upgrade
|
Gross Profit | 126.99 | 111.19 | 163.63 | 219.84 | 201.57 | 156.78 | Upgrade
|
Selling, General & Admin | 86.54 | 81.65 | 83.16 | 81.81 | 72.33 | 68.56 | Upgrade
|
Research & Development | 54.84 | 55.79 | 66.02 | 74.52 | 72.72 | 67.49 | Upgrade
|
Operating Expenses | 141.31 | 137.31 | 148.63 | 156.03 | 145.04 | 136.54 | Upgrade
|
Operating Income | -14.32 | -26.13 | 15 | 63.81 | 56.52 | 20.23 | Upgrade
|
Interest Expense | -0.65 | -0.66 | -0.67 | -0.65 | -0.61 | -0.64 | Upgrade
|
Interest & Investment Income | 11.46 | 11.29 | 10.58 | 11.16 | 7.51 | 3.45 | Upgrade
|
Currency Exchange Gain (Loss) | 5.18 | 10.45 | 2.44 | 21.87 | -8.26 | -12.93 | Upgrade
|
Other Non Operating Income (Expenses) | 20.42 | 20.49 | 20.51 | 20.99 | 21.27 | 20.46 | Upgrade
|
EBT Excluding Unusual Items | 22.08 | 15.45 | 47.86 | 117.17 | 76.43 | 30.58 | Upgrade
|
Gain (Loss) on Sale of Investments | -2.91 | 0.44 | 8.49 | -30.55 | 4.48 | 6.97 | Upgrade
|
Gain (Loss) on Sale of Assets | - | - | - | - | - | 0.01 | Upgrade
|
Pretax Income | 19.17 | 15.89 | 56.35 | 86.63 | 80.92 | 37.56 | Upgrade
|
Income Tax Expense | 1.98 | 1.53 | 5.61 | 17.6 | 11.25 | 4.12 | Upgrade
|
Earnings From Continuing Operations | 17.19 | 14.36 | 50.74 | 69.03 | 69.66 | 33.44 | Upgrade
|
Minority Interest in Earnings | - | - | - | - | - | 0.02 | Upgrade
|
Net Income | 17.19 | 14.36 | 50.74 | 69.03 | 69.66 | 33.45 | Upgrade
|
Net Income to Common | 17.19 | 14.36 | 50.74 | 69.03 | 69.66 | 33.45 | Upgrade
|
Net Income Growth | -54.75% | -71.69% | -26.49% | -0.91% | 108.24% | -19.19% | Upgrade
|
Shares Outstanding (Basic) | 83 | 83 | 83 | 82 | 82 | 82 | Upgrade
|
Shares Outstanding (Diluted) | 83 | 83 | 83 | 83 | 82 | 82 | Upgrade
|
Shares Change (YoY) | 0.04% | -0.12% | 0.24% | 0.75% | -0.29% | -1.75% | Upgrade
|
EPS (Basic) | 0.21 | 0.17 | 0.61 | 0.84 | 0.85 | 0.41 | Upgrade
|
EPS (Diluted) | 0.21 | 0.17 | 0.61 | 0.84 | 0.85 | 0.41 | Upgrade
|
EPS Growth | -53.80% | -72.13% | -27.38% | -1.18% | 108.43% | -16.78% | Upgrade
|
Free Cash Flow | 14.95 | 18.18 | 51.81 | 109.06 | 73.79 | 28.41 | Upgrade
|
Free Cash Flow Per Share | 0.18 | 0.22 | 0.63 | 1.32 | 0.90 | 0.35 | Upgrade
|
Dividend Per Share | 0.170 | 0.170 | 0.610 | 1.000 | 0.989 | 0.800 | Upgrade
|
Dividend Growth | -72.13% | -72.13% | -39.00% | 1.09% | 23.66% | -1.23% | Upgrade
|
Gross Margin | 70.34% | 67.03% | 67.46% | 71.59% | 71.11% | 67.13% | Upgrade
|
Operating Margin | -7.93% | -15.75% | 6.18% | 20.78% | 19.94% | 8.66% | Upgrade
|
Profit Margin | 9.52% | 8.66% | 20.92% | 22.48% | 24.57% | 14.32% | Upgrade
|
Free Cash Flow Margin | 8.28% | 10.96% | 21.36% | 35.51% | 26.03% | 12.16% | Upgrade
|
EBITDA | -6.09 | -17.9 | 25.29 | 75.59 | 67.25 | 30.06 | Upgrade
|
EBITDA Margin | -3.37% | -10.79% | 10.42% | 24.62% | 23.72% | 12.87% | Upgrade
|
D&A For EBITDA | 8.23 | 8.23 | 10.29 | 11.78 | 10.72 | 9.83 | Upgrade
|
EBIT | -14.32 | -26.13 | 15 | 63.81 | 56.52 | 20.23 | Upgrade
|
EBIT Margin | -7.93% | -15.75% | 6.18% | 20.78% | 19.94% | 8.66% | Upgrade
|
Effective Tax Rate | 10.34% | 9.60% | 9.95% | 20.31% | 13.91% | 10.98% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.